Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 38 | 33 | 29 | 36 | 29 | 30 | 41 | 32 | 41 | 47 | 52 | |
| COGS | -17 | -17 | -14 | -17 | -11 | 16 | 19 | 12 | -14 | -20 | 27 |
| Gross profit | — | — | — | — | — | 15 | 22 | 20 | — | — | 24 |
| 52 | 51 | 41 | 50 | 37 | 13 | 17 | 16 | 50 | 61 | 18 | |
| 4 | -1 | 2 | 4 | 3 | 1 | 5 | 4 | 5 | 6 | 7 | |
| OPM % | 10.7% | -2.2% | 8.2% | 10% | 10.7% | 3.8% | 11.5% | 11.7% | 12% | 12.6% | 13.2% |
| Depreciation | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Interest | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 2 | 2 |
| 0 | 1 | 1 | 0 | 1 | 2 | 0 | 0 | 0 | 1 | 1 | |
| Profit before tax | 0 | -4 | -0 | 1 | 0 | 0 | 1 | 1 | 2 | 3 | 4 |
| Tax | — | -0 | -0 | -0 | -0 | -0 | 1 | -0 | 1 | 1 | 1 |
| Tax % | — | -1% | -66.7% | -2.2% | -142.9% | -38.9% | 36.2% | -4.7% | 27.5% | 50.4% | 35.4% |
| 0 | -4 | -0 | 1 | 1 | 0 | 1 | 1 | 2 | 1 | 3 | |
| PAT margin % | 1% | -11.5% | -0.1% | 2.6% | 2.4% | 0.9% | 2.2% | 3.5% | 3.7% | 2.8% | 5.1% |
| EPS (₹) | 0.3 | -2.6 | 0 | 0.6 | 0.5 | 0.2 | 0.6 | 0.8 | 1 | 0.9 | 1.8 |
| EPS adjusted (₹) | 0.3 | -2.6 | -0 | 0.6 | 0.5 | 0.2 | 0.6 | 0.8 | 1 | 0.9 | 1.8 |
| 0% | — | 0% | 0% | 0% | 0% | 0% | 0% | 99% | 112.4% | — | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 |
| Reserves | 15 | 12 | 11 | 12 | 13 | 13 | 14 | 15 | 16 | 16 | 17 |
| 16 | 16 | 16 | 14 | 14 | 13 | 10 | 15 | 16 | 21 | 21 | |
| 9 | 10 | 11 | 7 | 9 | 12 | 11 | 8 | 8 | 8 | 8 | |
| Total equity & liabilities | 55 | 53 | 53 | 48 | 50 | 53 | 50 | 52 | 55 | 60 | 62 |
| 20 | 19 | 19 | 17 | 16 | 16 | 16 | 15 | 15 | 16 | 17 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 1 | 0 | — | — | — | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 |
| 35 | 34 | 34 | 31 | 34 | 36 | 33 | 37 | 40 | 44 | 45 | |
| Total assets | 55 | 53 | 53 | 48 | 50 | 53 | 50 | 52 | 55 | 60 | 62 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 3 | 1 | 5 | 3 | 2 | 3 | 7 | -0 | 0 | 4 | 12 | |
| -0 | -0 | -0 | -1 | -1 | -1 | -1 | -1 | -1 | -5 | -6 | |
| -3 | -2 | -4 | -2 | -1 | -1 | -6 | 2 | -0 | -3 | -3 | |
| Net cash flow | — | -1 | 0 | 0 | -1 | 0 | -0 | 1 | -1 | -5 | 3 |
| Free cash flow | 3 | 1 | 4 | 3 | 1 | 1 | 5 | -1 | 0 | 4 | 11 |
| CFO / Operating profit % | 74.6% | — | 192.2% | 90.9% | 75% | 241.4% | 142% | -7.1% | 7.5% | 64.9% | 175% |