Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Consolidated figures · ₹ crore

₹ Cr	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	29	43	44	33	43	47	52
COGS	13	24	21	12	14	20	27
Gross profit	16	19	23	21	28	27	24
	13	16	18	17	24	22	18
	3	3	4	4	5	5	7
OPM %	9.9%	7.4%	10.2%	11.2%	10.7%	11%	13.1%
Depreciation	2	2	2	2	2	2	2
Interest	2	2	2	1	2	2	2
	1	2	0	0	0	1	1
Profit before tax	0	2	1	1	2	2	4
Tax	-0	0	1	-0	1	1	1
Tax %	-571.4%	12.6%	42.9%	-5.3%	33.7%	77%	35.5%
	0	2	1	1	1	0	3
PAT margin %	1.7%	4.4%	1.6%	3%	2.7%	0.8%	5.1%
EPS (₹)	—	1.2	0.5	0.7	0.8	0.1	1.8
EPS adjusted (₹)	0.3	1.2	0.5	0.5	0.8	0.3	1.8
	—	0%	0%	0%	125%	1,666.7%	—
Annual report	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	—

₹ Cr	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	15	15	15	15	15	15	15
Reserves	13	14	15	16	16	16	17
Minority interest	—	0	0	—	—	—	—
	14	13	10	15	16	21	21
	11	13	11	8	8	8	8
Total equity & liabilities	52	55	51	54	55	60	62
	16	16	16	16	15	17	17
CWIP	0	1	0	0	0	0	0
Investments	0	0	0	0	1	0	0
	36	39	35	38	40	43	45
Total assets	52	55	51	54	55	60	62

₹ Cr	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	2	2	5	6	-0	1	5	12
	-1	-1	-2	-1	-1	-2	-7	-6
	-1	-1	-1	-6	2	-0	1	-3
Net cash flow	—	-0	1	-1	0	-1	-0	3
Free cash flow	—	1	3	4	-0	-1	0	11
CFO / Operating profit %	—	76.3%	144.7%	134.1%	-10.8%	15.1%	104.8%	175.3%