Standalone figures · ₹ crore
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 431 | 676 | |
| COGS | 323 | 554 |
| Gross profit | 109 | 122 |
| 38 | 37 | |
| 71 | 85 | |
| OPM % | 16.5% | 12.5% |
| Depreciation | 4 | 3 |
| Interest | 3 | 4 |
| 7 | 14 | |
| Profit before tax | 71 | 92 |
| Tax | 21 | 20 |
| Tax % | 29.6% | 22.1% |
| 50 | 71 | |
| PAT margin % | 11.6% | 10.6% |
| EPS (₹) | 9.3 | 11.5 |
| EPS adjusted (₹) | 8.1 | 11.5 |
| Annual report | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Equity capital | 46 | 62 | 62 |
| Reserves | 85 | 434 | 505 |
| — | 33 | 91 | |
| 99 | 60 | 65 | |
| Total equity & liabilities | 230 | 590 | 723 |
| — | 26 | 23 | |
| CWIP | 1 | — | — |
| Investments | 5 | 251 | 351 |
| 224 | 313 | 349 | |
| Total assets | 230 | 590 | 723 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| -9 | 40 | 3 | |
| -1 | -272 | -95 | |
| 14 | 264 | 93 | |
| Net cash flow | 3 | 31 | 1 |
| Free cash flow | — | 38 | 3 |
| CFO / Operating profit % | — | 56.2% | 3.6% |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| India | 583.94 | 95.89 | 141.55 | 10.15 | 131.4 | 72.98 |
| Overseas | 92.29 | 0 |
| 48.39 |
| 49.2 |
| — |
| — |
₹ crore by fiscal year