Consolidated figures · ₹ crore
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 430 | 600 | |
| COGS | 319 | 412 |
| Gross profit | 111 | 188 |
| 40 | 76 | |
| 71 | 112 | |
| OPM % | 16.4% | 18.7% |
| Depreciation | 5 | 19 |
| Interest | 3 | 6 |
| 12 | 10 | |
| Profit before tax | 74 | 98 |
| Tax | 21 | 21 |
| Tax % | 28.9% | 21.9% |
| 53 | 76 | |
| PAT margin % | 12.3% | 12.7% |
| EPS (₹) | 9.8 | 12.3 |
| EPS adjusted (₹) | 8.5 | 12.3 |
| Annual report | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Equity capital | 46 | 62 | 62 |
| Reserves | 84 | 436 | 512 |
| — | 33 | 187 | |
| 127 | 63 | 171 | |
| Total equity & liabilities | 257 | 595 | 932 |
| — | 85 | 314 | |
| CWIP | 4 | 82 | 33 |
| Investments | 0 | 0 | 2 |
| 253 | 428 | 583 | |
| Total assets | 257 | 595 | 932 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 17 | 25 | -114 | |
| -64 | -279 | -34 | |
| 50 | 258 | 148 | |
| Net cash flow | 3 | 4 | -0 |
| Free cash flow | — | 16 | -361 |
| CFO / Operating profit % | — | 35% | -101.2% |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| India | 500.6 | 103.46 | 94.86 | 49.72 | 45.14 | 229.2 |
| Overseas | 99.46 | 0 |
| 81.02 |
| 108.51 |
| — |
| — |
₹ crore by fiscal year