Standalone figures · ₹ crore
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 284 | 296 | |
| COGS | 220 | 229 |
| Gross profit | 64 | 67 |
| 22 | 23 | |
| 42 | 45 | |
| OPM % | 14.9% | 15% |
| Depreciation | 15 | 13 |
| Interest | 8 | 9 |
| 1 | 0 | |
| Profit before tax | 20 | 23 |
| Tax | 6 | 6 |
| Tax % | 28.8% | 28.4% |
| 14 | 16 | |
| PAT margin % | 5% | 5.5% |
| EPS (₹) | 13.7 | 15.7 |
| EPS adjusted (₹) | — | 1.4 |
| 0% | 2.9% | |
| Annual report | — | Annual report for Mar 2026 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | — | 10 |
| Reserves | — | 149 |
| — | 78 | |
| 224 | 12 | |
| Total equity & liabilities | 224 | 249 |
| 67 | 56 | |
| CWIP | — | — |
| Investments | 0 | 1 |
| 157 | 192 | |
| Total assets | 224 | 249 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 31 | -7 | |
| -6 | -3 | |
| -26 | 11 | |
| Net cash flow | -1 | 1 |
| Free cash flow | 24 | -9 |
| CFO / Operating profit % | 73.7% | -15.6% |