Consolidated figures · ₹ crore
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 288 | 315 | |
| COGS | 224 | 242 |
| Gross profit | 64 | 73 |
| 22 | 25 | |
| 42 | 48 | |
| OPM % | 14.8% | 15.2% |
| Depreciation | 15 | 13 |
| Interest | 8 | 8 |
| 1 | 0 | |
| Profit before tax | 20 | 27 |
| Tax | 6 | 7 |
| Tax % | 28.8% | 27.9% |
| 14 | 19 | |
| PAT margin % | 5% | 6.2% |
| EPS (₹) | 14 | 18.3 |
| EPS adjusted (₹) | — | 1.7 |
| 0% | 2.5% | |
| Annual report | — | Annual report for Mar 2026 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | — | 10 |
| Reserves | — | 170 |
| Minority interest | — | 2 |
| — | 65 | |
| 235 | 13 | |
| Total equity & liabilities | 235 | 261 |
| 67 | 57 | |
| CWIP | — | 13 |
| Investments | 0 | 0 |
| 168 | 191 | |
| Total assets | 235 | 261 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 31 | -4 | |
| -13 | -3 | |
| -22 | 8 | |
| Net cash flow | -5 | 1 |
| Free cash flow | 17 | -7 |
| CFO / Operating profit % | 72.8% | -8.2% |