Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 4,642 | 4,348 | 4,229 | 3,260 | 2,385 | 1,707 | 1,079 | 287 | 285 | 304 | 328 | |
| COGS | — | — | 4,082 | 3,183 | 2,371 | 1,691 | 1,062 | 277 | 278 | 299 | 316 |
| Gross profit | — | — | 146 | 77 | 14 | 16 | 17 | 10 | 8 | 5 | 13 |
| 4,546 | 4,259 | 81 | 61 | 57 | 40 | 17 | 32 | 14 | 85 | 48 | |
| 96 | 89 | 65 | 16 | -44 | -24 | -0 | -22 | -6 | -80 | -36 | |
| OPM % | 2.1% | 2% | 1.5% | 0.5% | -1.8% | -1.4% | -0% | -7.7% | -2.1% | -26.3% | -10.9% |
| Depreciation | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Interest | 27 | 24 | 26 | 33 | 36 | 33 | 23 | 5 | 4 | 5 | 7 |
| 11 | 32 | 14 | 36 | 133 | 56 | 35 | 32 | 25 | 145 | 85 | |
| Profit before tax | 78 | 96 | 51 | 17 | 51 | -3 | 10 | 3 | 13 | 57 | 41 |
| Tax | 26 | 31 | 6 | -4 | 17 | 2 | 5 | 2 | 1 | 4 | 6 |
| Tax % | 33.9% | 32.5% | 12.6% | -21.4% | 32.9% | 75.2% | 47.3% | 51.3% | 9.3% | 7.1% | 14.4% |
| 51 | 65 | 44 | 20 | 34 | -5 | 5 | 1 | 12 | 53 | 35 | |
| PAT margin % | 1.1% | 1.5% | 1% | 0.6% | 1.4% | -0.3% | 0.5% | 0.5% | 4.3% | 17.6% | 10.6% |
| EPS (₹) | 22.2 | 21.6 | 14.8 | 6.8 | 11.4 | -1.7 | 1.7 | 0.5 | 4.1 | 8.9 | 5.8 |
| EPS adjusted (₹) | — | — | — | — | — | -0.9 | 0.9 | 0.3 | 2 | 8.9 | 5.8 |
| 13.5% | 13.9% | 10.1% | 14.7% | 0% | — | 0% | 0% | 0% | 0% | — | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 30 | 30 | 30 | 30 | 60 | 60 |
| Reserves | 914 | 919 | 920 | 933 | 956 | 991 |
| 508 | 89 | 92 | 59 | 137 | 99 | |
| 85 | 18 | 35 | 37 | 47 | 73 | |
| Total equity & liabilities | 1,537 | 1,055 | 1,078 | 1,059 | 1,200 | 1,222 |
| 11 | 11 | 10 | 9 | 11 | 16 | |
| CWIP | — | — | 0 | 1 | 0 | 1 |
| Investments | 206 | 549 | 671 | 755 | 721 | 758 |
| 1,320 | 496 | 397 | 294 | 468 | 448 | |
| Total assets | 1,537 | 1,055 | 1,078 | 1,059 | 1,200 | 1,222 |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Trading Items | 350.66 | 12.95 | 781.98 | 158.82 | 623.16 | 2.08 |
| Real Estate Etc. | 38.66 | 34.26 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -121 | 915 | 28 | 52 | -24 | -100 | |
| 69 | -545 | -38 | -5 | -25 | 123 | |
| 72 | -385 | -2 | -36 | 72 | -45 | |
| Net cash flow | 20 | -16 | -11 | 11 | 24 | -21 |
| Free cash flow | -122 | 913 | 26 | 50 | -26 | -106 |
| CFO / Operating profit % | — | — | — | — | — | — |
| 440.14 |
| 12.72 |
| 427.42 |
| 8.02 |
₹ crore by fiscal year