Consolidated figures · ₹ crore
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 4,113 | 3,117 | 3,397 | 1,387 | 992 | 958 | 1,010 | |
| COGS | 4,081 | 3,088 | 3,364 | 1,366 | 978 | 940 | 989 |
| Gross profit | 33 | 29 | 33 | 21 | 14 | 18 | 21 |
| 95 | 113 | 25 | 39 | 5 | 151 | 38 | |
| -62 | -83 | 8 | -19 | 10 | -133 | -18 | |
| OPM % | -1.5% | -2.7% | 0.2% | -1.3% | 1% | -13.8% | -1.8% |
| Depreciation | 3 | 3 | 3 | 2 | 2 | 2 | 2 |
| Interest | 50 | 43 | 32 | 13 | 6 | 6 | 10 |
| 170 | 76 | 46 | 43 | 32 | 51 | 69 | |
| Profit before tax | 55 | -54 | 19 | 9 | 33 | -89 | 39 |
| Tax | 20 | 2 | 5 | 4 | 1 | 5 | 5 |
| Tax % | 36.6% | 4.3% | 23.9% | 44.4% | 2.7% | 5.9% | 14% |
| 35 | -56 | 15 | 5 | 32 | -94 | 33 | |
| PAT margin % | 0.8% | -1.8% | 0.4% | 0.4% | 3.3% | -9.8% | 3.3% |
| EPS (₹) | 11.6 | -18.9 | 4.9 | 1.7 | 10.9 | -16 | 5.2 |
| EPS adjusted (₹) | — | -9.4 | 2.5 | 0.9 | 5.4 | -16 | 5.2 |
| Annual report | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 30 | 30 | 30 | 30 | 60 | 60 |
| Reserves | 1,030 | 1,053 | 1,124 | 1,166 | 1,036 | 1,098 |
| Minority interest | — | — | — | — | 29 | — |
| 1,025 | 343 | 275 | 82 | 264 | 99 | |
| 464 | 342 | 51 | 55 | 109 | 76 | |
| Total equity & liabilities | 2,549 | 1,768 | 1,479 | 1,333 | 1,497 | 1,333 |
| 27 | 26 | 25 | 9 | 28 | 16 | |
| CWIP | — | — | 0 | 15 | 0 | 1 |
| Investments | 66 | 112 | 281 | 363 | 512 | 580 |
| 2,456 | 1,630 | 1,173 | 946 | 957 | 736 | |
| Total assets | 2,549 | 1,768 | 1,479 | 1,333 | 1,497 | 1,333 |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Trading Items | 1,026.06 | -15.62 | 892.54 | 162.23 | 730.31 | -2.14 |
| Real Estate Etc. | 38.66 | 64.12 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 120 | 670 | 241 | 162 | 100 | -63 | |
| 74 | 13 | -168 | 35 | -127 | 25 | |
| -138 | -714 | -81 | -198 | 51 | -21 | |
| Net cash flow | 56 | -31 | -8 | -1 | 24 | -58 |
| Free cash flow | 119 | 668 | 238 | 159 | 98 | -70 |
| CFO / Operating profit % | — | — | — | — | — | — |
| 440.14 |
| 12.72 |
| 427.42 |
| 15 |
₹ crore by fiscal year