Loading page…
Standalone figures · ₹ crore
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 668 | 852 | |
| COGS | 612 | 790 |
| Gross profit | 56 | 62 |
| 43 | 47 | |
| Operating profit (EBITDA) | 13 | 16 |
| OPM % | 2% | 1.8% |
| Depreciation | 1 | 2 |
| Interest | 4 | 3 |
| 1 | 1 | |
| Profit before tax | 9 | 12 |
| Tax | 2 | 3 |
| Tax % | 25.4% | 25.3% |
| 7 | 9 | |
| PAT margin % | 1% | 1% |
| EPS (₹) | 5.8 | 7.3 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | — | — |
| Reserves | — | — |
| Borrowings | — | — |
| 184 | 203 | |
| Total equity & liabilities | 184 | 203 |
| Fixed assets | 8 | 18 |
| CWIP | — | — |
| Investments | 0 | 0 |
| 175 | 184 | |
| Total assets | 184 | 203 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| -33 | 20 | |
| -5 | -12 | |
| 38 | -11 | |
| Net cash flow | 0 | -2 |
| Free cash flow | -35 | 8 |
| CFO / Operating profit % | -254.9% | 131.4% |