Loading page…
Consolidated figures · ₹ crore
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 667 | 852 | |
| COGS | 612 | 790 |
| Gross profit | 56 | 62 |
| 43 | 47 | |
| 13 | 15 | |
| OPM % | 1.9% | 1.8% |
| Depreciation | 2 | 2 |
| Interest | 4 | 3 |
| 1 | 3 | |
| Profit before tax | 9 | 13 |
| Tax | 2 | 3 |
| Tax % | 26.9% | 22.4% |
| 6 | 10 | |
| PAT margin % | 0.9% | 1.2% |
| EPS (₹) | 5.3 | 8.6 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | — | — |
| Reserves | — | — |
| Borrowings | — | — |
| 186 | 203 | |
| Total equity & liabilities | 186 | 203 |
| Fixed assets | 8 | 18 |
| CWIP | — | — |
| Investments | 0 | 0 |
| 178 | 184 | |
| Total assets | 186 | 203 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| -32 | 20 | |
| -5 | -12 | |
| 37 | -11 | |
| Net cash flow | 0 | -2 |
| Free cash flow | -34 | 8 |
| CFO / Operating profit % | -250.4% | 133.1% |