Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 464 | 434 | 473 | 490 | 248 | 210 | 307 | 273 | 268 | 273 | 250 | |
| COGS | -330 | -295 | -330 | -353 | 194 | 159 | 298 | 236 | -218 | -184 | 180 |
| Gross profit | — | — | — | — | 54 | 51 | 10 | 37 | — | — | 70 |
| 766 | 697 | 764 | 814 | 74 | 60 | 60 | 59 | 475 | 447 | 72 | |
| 28 | 32 | 40 | 30 | -21 | -9 | -50 | -22 | 11 | 11 | -2 | |
| OPM % | 6% | 7.5% | 8.4% | 6% | -8.3% | -4.4% | -16.3% | -7.9% | 4.1% | 3.9% | -0.8% |
| Depreciation | 15 | — | 14 | 14 | 12 | 11 | 9 | 8 | 8 | 6 | 5 |
| Interest | 37 | 37 | 36 | 33 | 32 | 30 | 30 | 27 | 37 | 2 | 3 |
| 3 | 1 | 7 | 1 | 7 | 2 | 4 | 2 | 6 | 0 | 3 | |
| Profit before tax | -20 | -13 | -4 | -16 | -57 | -48 | -85 | -54 | 58 | 3 | -7 |
| Tax | -4 | — | -4 | -6 | -15 | -1 | 0 | 0 | — | — | 0 |
| Tax % | -22.7% | — | -101.1% | -38.4% | -25.7% | -1.4% | 0% | 0% | — | — | 0% |
| -15 | -2 | 0 | -10 | -42 | -47 | -85 | -54 | 58 | 3 | -7 | |
| PAT margin % | -3.3% | -0.4% | 0% | -2% | -17% | -22.5% | -27.7% | -19.9% | 21.7% | 1.3% | -3% |
| EPS (₹) | -7.5 | -0.9 | -0.1 | -2.9 | -12.4 | -13.9 | -25.1 | -16.1 | 16.1 | 0.2 | -0.6 |
| EPS adjusted (₹) | -7.5 | -0.9 | 0 | -2.9 | -12.4 | -13.9 | -25.1 | -16.1 | 4.9 | 0.3 | -0.6 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 20 | 20 | 34 | 34 | 34 | 34 | 34 | 34 | 119 | 119 | 119 |
| Reserves | 21 | 64 | 140 | 130 | 89 | 41 | -43 | -98 | 83 | 86 | 74 |
| Minority interest | — | — | 0 | — | 0 | — | — | — | — | — | 0 |
| 227 | 226 | 192 | 185 | 164 | 188 | 181 | 195 | 31 | 2 | 31 | |
| 170 | 164 | 228 | 212 | 193 | 165 | 168 | 165 | 61 | 104 | 83 | |
| Total equity & liabilities | 438 | 474 | 595 | 562 | 479 | 429 | 340 | 296 | 295 | 312 | 309 |
| 117 | 164 | 171 | 153 | 126 | 117 | 109 | 102 | 141 | 147 | 141 | |
| CWIP | 4 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| 317 | 307 | 424 | 409 | 352 | 312 | 231 | 193 | 153 | 165 | 167 | |
| Total assets | 438 | 474 | 595 | 562 | 479 | 429 | 340 | 296 | 295 | 312 | 309 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 49 | 37 | 7 | 45 | 25 | 5 | 33 | 12 | 12 | -41 | -3 | |
| -11 | -18 | -11 | -5 | 25 | 6 | -1 | -0 | 4 | -9 | 1 | |
| -36 | -23 | 6 | -40 | -53 | -5 | -37 | -14 | 18 | 24 | -4 | |
| Net cash flow | 3 | -4 | 2 | 1 | -3 | 6 | -5 | -1 | 34 | -26 | -6 |
| Free cash flow | 37 | 16 | — | — | 22 | 4 | 31 | 11 | — | — | -14 |
| CFO / Operating profit % | 176.3% | 115.5% | 17.1% | 152.4% | — | — | — | — | 113.5% | -388.1% | — |