Consolidated figures · ₹ crore
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 529 | 568 | 534 | 248 | 210 | 307 | 273 | 268 | 273 | 250 | |
| COGS | 344 | 415 | 395 | 194 | 159 | 298 | 236 | 218 | 184 | 180 |
| Gross profit | 185 | 153 | 138 | 54 | 51 | 10 | 37 | 50 | 89 | 70 |
| 150 | 111 | 109 | 74 | 60 | 60 | 59 | 74 | 79 | 72 | |
| 35 | 42 | 30 | -20 | -9 | -50 | -22 | -24 | 11 | -2 | |
| OPM % | 6.7% | 7.3% | 5.5% | -8.3% | -4.4% | -16.3% | -7.9% | -8.9% | 3.9% | -0.8% |
| Depreciation | 12 | 14 | 14 | 12 | 11 | 9 | 8 | 8 | 6 | 5 |
| Interest | 38 | 36 | 33 | 32 | 30 | 30 | 27 | 2 | 2 | 3 |
| 2 | 5 | 1 | 7 | 2 | 4 | 2 | 91 | 0 | 3 | |
| Profit before tax | — | — | — | -57 | -48 | -85 | -55 | 58 | 3 | -7 |
| Tax | -12 | -4 | -6 | -15 | -1 | 0 | 0 | 0 | 0 | 0 |
| Tax % | — | — | — | -25.7% | -1.4% | 0% | 0% | 0% | 0% | 0% |
| -1 | 0 | -10 | -42 | -47 | -85 | -55 | 58 | 3 | -7 | |
| PAT margin % | -0.2% | 0.1% | -1.8% | -17% | -22.5% | -27.7% | -20% | 21.7% | 1.2% | -3% |
| EPS (₹) | -0.3 | 0.1 | -2.9 | -12.4 | -13.9 | -25.1 | -16.1 | 16.5 | 0.3 | -0.6 |
| EPS adjusted (₹) | -0.4 | 0.1 | -2.9 | -12.4 | -13.9 | -25.1 | -16.1 | 4.9 | 0.3 | -0.6 |
| Annual report | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 20 | 20 | 34 | 34 | 34 | 34 | 34 | 34 | 119 | 119 | 119 |
| Reserves | 21 | 64 | 140 | 131 | 89 | 42 | -43 | -97 | 83 | 86 | 74 |
| Minority interest | — | — | 0 | 0 | — | — | — | — | — | 0 | 0 |
| 227 | 226 | 192 | 185 | 164 | 188 | 181 | 195 | 2 | 31 | 32 | |
| 170 | 164 | 238 | 213 | 194 | 166 | 168 | 165 | 91 | 75 | 83 | |
| Total equity & liabilities | 438 | 474 | 604 | 563 | 480 | 430 | 340 | 297 | 295 | 312 | 309 |
| 117 | 164 | 171 | 153 | 126 | 117 | 109 | 102 | 141 | 147 | 141 | |
| CWIP | 4 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| 317 | 306 | 434 | 410 | 354 | 313 | 231 | 194 | 154 | 165 | 167 | |
| Total assets | 438 | 474 | 604 | 563 | 480 | 430 | 340 | 297 | 295 | 312 | 309 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 49 | 38 | 7 | 45 | 25 | 5 | 33 | 12 | 12 | -41 | -3 | |
| -11 | -18 | -11 | -5 | 25 | 6 | -1 | -0 | 4 | -9 | 1 | |
| -36 | -23 | 6 | -40 | -53 | -6 | -37 | -14 | 18 | 24 | -4 | |
| Net cash flow | 3 | -3 | 2 | 0 | -3 | 6 | -5 | -1 | 34 | -26 | -6 |
| Free cash flow | 37 | 17 | — | — | 22 | 4 | 31 | 11 | 3 | -53 | -14 |
| CFO / Operating profit % | — | 106.5% | 16.3% | 151.7% | — | — | — | — | — | -389% | — |