Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Standalone figures · ₹ crore · years without a filed annual are summed from quarters

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	9	9	10	34	33	38	40	61	90	124	161
COGS	-7	-8	-2	-28	-28	31	31	47	71	93	124
Gross profit	—	—	—	—	—	7	8	14	20	31	36
	16	16	10	59	58	3	3	4	5	7	7
	1	1	1	3	3	4	5	10	14	24	30
OPM %	9.9%	8.3%	11.8%	9.5%	7.9%	10.6%	12.8%	17%	16%	19%	18.4%
Depreciation	0	0	—	0	0	0	0	0	0	1	2
Interest	0	0	0	1	2	2	2	3	4	5	7
	0	0	0	0	1	0	1	0	0	1	1
Profit before tax	0	1	1	2	1	2	4	8	11	18	22
Tax	—	—	0	1	0	1	1	2	3	5	6
Tax %	—	—	26.8%	52.8%	54.7%	25.9%	26.6%	25.7%	26.6%	25.8%	26.6%
	0	0	1	1	0	1	3	6	8	13	16
PAT margin %	5.1%	3.9%	6.3%	3.5%	1.2%	3.8%	7.4%	9.5%	8.6%	10.6%	10.2%
EPS (₹)	0.3	0.2	0.3	0.5	0.2	0.5	—	—	—	5.4	6.7
EPS adjusted (₹)	—	—	—	—	0.2	0.6	1.3	2.5	3.2	5.4	6.7
Annual report	Annual report for Mar 2016	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	—

₹ Cr	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	24	24	24	24	25	25	25
Reserves	2	4	7	12	33	47	63
	15	23	20	29	37	60	78
	5	4	7	6	6	10	14
Total equity & liabilities	46	54	57	71	101	141	180
	2	22	21	21	21	26	25
CWIP	—	—	—	0	0	0	0
Investments	0	0	0	0	0	0	0
	44	33	36	50	79	115	155
Total assets	46	54	57	71	101	141	180

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	15	5	-2	-4	-4	8
	-20	-3	-3	-13	-16	-5
	6	-2	5	19	18	10
Net cash flow	1	-0	0	2	-3	13
Free cash flow	-5	5	-2	-5	-10	8
CFO / Operating profit %	372.1%	105.9%	-16.2%	-28.9%	-17.3%	27.8%