Consolidated figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 61 | 90 | 124 | 161 | |
| COGS | 47 | 71 | 93 | 124 |
| Gross profit | 14 | 20 | 31 | 36 |
| 4 | 6 | 7 | 7 | |
| 10 | 14 | 23 | 30 | |
| OPM % | 16.8% | 15.7% | 18.9% | 18.4% |
| Depreciation | 0 | 0 | 1 | 2 |
| Interest | 3 | 4 | 5 | 7 |
| 0 | 0 | 1 | 1 | |
| Profit before tax | 8 | 10 | 17 | 22 |
| Tax | 2 | 3 | 5 | 6 |
| Tax % | 25.9% | 27.1% | 26.2% | 26.3% |
| 6 | 8 | 13 | 16 | |
| PAT margin % | 9.4% | 8.4% | 10.4% | 10% |
| EPS (₹) | — | — | 5.3 | 6.6 |
| EPS adjusted (₹) | 2.4 | 3.1 | 5.3 | 6.6 |
| Annual report | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 24 | 24 | 25 | 25 | 25 |
| Reserves | — | 12 | 33 | 46 | 62 |
| — | 29 | 37 | 60 | 78 | |
| — | 6 | 6 | 10 | 14 | |
| Total equity & liabilities | — | 71 | 101 | 141 | 180 |
| 21 | 21 | 21 | 26 | 25 | |
| CWIP | — | 0 | 0 | 6 | 6 |
| Investments | — | 0 | 0 | 0 | 0 |
| — | 50 | 80 | 109 | 148 | |
| Total assets | — | 71 | 101 | 141 | 180 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| -2 | -4 | -4 | 8 | |
| -3 | -13 | -16 | -5 | |
| 5 | 19 | 18 | 10 | |
| Net cash flow | 0 | 2 | -3 | 13 |
| Free cash flow | -2 | -5 | -10 | 8 |
| CFO / Operating profit % | -16.9% | -28.1% | -18.5% | 27.7% |