Loading page…
Standalone figures · ₹ crore
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 95 | 99 | |
| 85 | 91 | |
| 10 | 9 | |
| OPM % | 10.6% | 8.7% |
| Depreciation | 1 | 1 |
| Interest | 5 | 5 |
| 1 | 0 | |
| Profit before tax | 5 | 3 |
| Tax | 2 | 0 |
| Tax % | 32.4% | 4.3% |
| 3 | 3 | |
| PAT margin % | 3.4% | 3.2% |
| EPS (₹) | 1.5 | 1.4 |
| EPS adjusted (₹) | 1.5 | 1.4 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | 22 | 23 |
| Reserves | 37 | 44 |
| 39 | 35 | |
| 13 | 12 | |
| Total equity & liabilities | 111 | 114 |
| 3 | 3 | |
| CWIP | 0 | 0 |
| Investments | 1 | 1 |
| 107 | 111 | |
| Total assets | 111 | 114 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| -4 | -6 | |
| 0 | 5 | |
| 3 | 1 | |
| Net cash flow | -0 | -0 |
| Free cash flow | -4 | -7 |
| CFO / Operating profit % | -34.8% | -74% |