Loading page…
Consolidated figures · ₹ crore
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 104 | 107 | |
| 94 | 98 | |
| 11 | 9 | |
| OPM % | 10.1% | 8.6% |
| Depreciation | 1 | 1 |
| Interest | 6 | 5 |
| 1 | 1 | |
| Profit before tax | 5 | 4 |
| Tax | 2 | 0 |
| Tax % | 32.1% | 8.4% |
| 3 | 3 | |
| PAT margin % | 3.3% | 3.3% |
| EPS (₹) | 1.6 | 1.6 |
| EPS adjusted (₹) | 1.6 | 1.5 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | 22 | 23 |
| Reserves | 37 | 44 |
| 39 | 35 | |
| 15 | 17 | |
| Total equity & liabilities | 113 | 120 |
| 3 | 3 | |
| CWIP | 0 | 0 |
| Investments | 1 | 1 |
| 110 | 117 | |
| Total assets | 113 | 120 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| -3 | -6 | |
| 0 | 6 | |
| 2 | 1 | |
| Net cash flow | -1 | -0 |
| Free cash flow | -4 | -7 |
| CFO / Operating profit % | -28.2% | -69.7% |