Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 2 | 1 | 1 | 0 | 0 | 15 | 5 | |
| COGS | — | -0 | 1 | 1 | 0 | 0 | 0 | 7 | 2 |
| Gross profit | — | — | 1 | 0 | — | — | — | 8 | 3 |
| 9 | 7 | 1 | 1 | 0 | 207 | 1 | 6 | 4 | |
| -9 | -7 | -0 | -1 | 1 | -207 | -1 | 2 | -1 | |
| OPM % | — | — | -15.2% | -82.2% | 60.2% | -1,88,000% | — | 11.7% | -21.6% |
| Depreciation | — | — | 3 | 3 | 2 | 0 | 0 | 0 | 0 |
| Interest | 13 | 13 | 13 | 13 | 13 | 0 | 0 | 0 | 0 |
| — | — | 0 | 0 | 0 | 239 | 0 | 4 | 2 | |
| Profit before tax | -23 | -22 | -17 | -17 | -15 | 32 | -1 | 5 | 1 |
| Tax | — | — | 1 | -0 | 3 | 0 | -0 | 0 | 0 |
| Tax % | — | — | 8% | -2.6% | 17.8% | 0% | -1.2% | 0% | 0% |
| -22 | -21 | -18 | -16 | -17 | 32 | -1 | 5 | 1 | |
| PAT margin % | — | — | — | — | — | — | — | 36.9% | 15.9% |
| EPS (₹) | -11 | -10.2 | -8.9 | -8.1 | -8.6 | 16 | 16 | 2.7 | 0.2 |
| EPS adjusted (₹) | — | — | — | -8.1 | -8.6 | 16 | -0.4 | 2.7 | 0.1 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 20 | 20 | 20 | 20 | 20 | 60 |
| Reserves | 24 | 7 | 38 | 37 | 76 | 67 |
| Minority interest | — | 0 | — | — | — | — |
| 191 | 204 | -8 | 0 | 0 | 0 | |
| 46 | 49 | 11 | 10 | 7 | 14 | |
| Total equity & liabilities | 282 | 280 | 61 | 66 | 103 | 141 |
| 7 | 5 | 2 | 1 | 2 | 3 | |
| CWIP | 1 | 1 | 0 | 0 | — | 0 |
| Investments | 54 | 54 | 28 | 28 | 28 | 28 |
| 221 | 221 | 31 | 37 | 73 | 110 | |
| Total assets | 282 | 280 | 61 | 66 | 103 | 141 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -1 | 1 | -44 | -2 | 1 | -30 | |
| 0 | -1 | 75 | 2 | -22 | 1 | |
| 0 | 0 | -31 | 0 | 33 | 31 | |
| Net cash flow | 0 | -0 | -0 | 0 | 12 | 1 |
| Free cash flow | -1 | 1 | -44 | -2 | 0 | -32 |
| CFO / Operating profit % | — | 117.7% | — | — | 43.4% | — |