Consolidated figures · ₹ crore
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 5 | 5 | 7 | 3 | 0 | 17 | 8 | |
| COGS | 1 | 2 | 3 | 2 | 0 | 9 | 4 |
| Gross profit | 3 | 3 | 4 | 1 | — | 9 | 5 |
| 4 | 4 | 4 | 209 | 3 | 6 | 6 | |
| -1 | -1 | 0 | -208 | -3 | 2 | -1 | |
| OPM % | -12.8% | -12.9% | 1.6% | -7,382.6% | — | 12.2% | -16.5% |
| Depreciation | 3 | 3 | 2 | 0 | 0 | 0 | 0 |
| Interest | 13 | 13 | 13 | 0 | 0 | 0 | 0 |
| 1 | 0 | 0 | 240 | 2 | 5 | 3 | |
| Profit before tax | -16 | -17 | -15 | 32 | -1 | 6 | 1 |
| Tax | 1 | -0 | 3 | 0 | -0 | 0 | 0 |
| Tax % | 8.1% | -2.6% | 16.9% | 0% | -0.7% | 0% | 0% |
| -18 | -16 | -18 | 31 | -1 | 6 | 1 | |
| PAT margin % | -390.5% | -317.2% | -261.4% | — | — | 37.4% | 14.7% |
| EPS (₹) | -8.8 | -8.2 | -9 | 0 | -0.7 | 3.2 | 0.4 |
| EPS adjusted (₹) | — | -8.2 | -9 | 15.7 | -0.7 | 3.2 | 0.2 |
| Annual report | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 20 | 20 | 20 | 20 | 20 | 60 |
| Reserves | 9 | -8 | 32 | 27 | 67 | 52 |
| Minority interest | 0 | — | — | — | 0 | — |
| 207 | 210 | 0 | 5 | 19 | 4 | |
| 49 | 53 | 27 | 33 | 18 | 10 | |
| Total equity & liabilities | 285 | 275 | 79 | 85 | 123 | 127 |
| 7 | 5 | 2 | 2 | 2 | 3 | |
| CWIP | 1 | 1 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 21 | 21 | 21 | 22 |
| 277 | 269 | 56 | 62 | 100 | 102 | |
| Total assets | 285 | 275 | 79 | 85 | 123 | 127 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -5 | -3 | 13 | -19 | 1 | -23 | |
| -8 | -6 | 43 | -5 | -21 | -4 | |
| 9 | 9 | -56 | 18 | 33 | 31 | |
| Net cash flow | -4 | -0 | -0 | -6 | 13 | 3 |
| Free cash flow | -5 | -3 | 13 | -19 | 1 | -24 |
| CFO / Operating profit % | — | — | — | — | 31.3% | — |