Standalone figures · ₹ crore
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 29 | 36 | 22 | 28 | 13 | 12 | 9 | 10 | |
| 25 | 26 | 24 | 22 | 10 | 10 | 8 | 13 | |
| 4 | 10 | -2 | 5 | 3 | 2 | 1 | -3 | |
| OPM % | 13.3% | 27.8% | -7.2% | 19.2% | 24.9% | 16.8% | 7% | -29.3% |
| Depreciation | 5 | 5 | 5 | 5 | 5 | 3 | 2 | 2 |
| Interest | 4 | 5 | 5 | 3 | 1 | 0 | 0 | 0 |
| 2 | 1 | 0 | 1 | 10 | 1 | 3 | 4 | |
| Profit before tax | -6 | 0 | -12 | -2 | 7 | -0 | 2 | -1 |
| Tax | -2 | 0 | -1 | -0 | 1 | -0 | 0 | -2 |
| Tax % | -27.2% | 15% | -8.8% | -5.8% | 18.2% | -500% | 0% | -211.7% |
| -4 | 0 | -11 | -2 | 6 | 0 | 2 | 1 | |
| PAT margin % | -14.6% | 0.5% | -47% | -7.7% | 46% | 1% | 17.9% | 10.8% |
| EPS (₹) | -3.7 | 0.2 | -9.1 | -1.8 | 5.1 | 0.1 | 1.4 | 0.9 |
| EPS adjusted (₹) | — | — | -9.1 | -1.8 | 5.1 | 0.1 | 1.4 | 0.9 |
| Annual report | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 12 | 12 | 12 | 12 | 12 | 12 |
| Reserves | 21 | 19 | 27 | 27 | 28 | 29 |
| 58 | 17 | 5 | 0 | 1 | 1 | |
| 23 | 16 | 12 | 12 | 11 | 5 | |
| Total equity & liabilities | 113 | 63 | 55 | 50 | 52 | 47 |
| 37 | 32 | 27 | 23 | 22 | 21 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 56 | 2 | 14 | 13 | 6 | 11 |
| 20 | 29 | 15 | 14 | 24 | 15 | |
| Total assets | 113 | 63 | 55 | 50 | 52 | 47 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -13 | 5 | 22 | 6 | 5 | 11 | -2 | 16 | 4 | 2 | 2 | |
| -0 | 9 | 4 | -11 | -19 | 0 | 51 | 7 | 1 | -2 | -2 | |
| 13 | -14 | -21 | 8 | 8 | -11 | -49 | -22 | -5 | 1 | -1 | |
| Net cash flow | — | — | — | — | — | 0 | -0 | 0 | -0 | 0 | -0 |
| Free cash flow | — | — | 22 | -1 | 4 | 11 | -2 | 16 | 4 | 0 | 0 |
| CFO / Operating profit % | — | — | — | 147.8% | 46.8% | — | -37.7% | 491.5% | 214% | 272.1% | — |