Consolidated figures · ₹ crore
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| 42 | 25 | 32 | 13 | 12 | 9 | |
| COGS | 0 | 0 | 0 | — | — | — |
| Gross profit | — | 25 | — | — | — | — |
| 29 | 26 | 23 | — | — | — | |
| 13 | -1 | 8 | 8 | 2 | 1 | |
| OPM % | 31% | -5% | 26% | 61.8% | 16.8% | 9.9% |
| Depreciation | 7 | 6 | 6 | 5 | 3 | 2 |
| Interest | 7 | 7 | 5 | 1 | 0 | 0 |
| 1 | 1 | 1 | 5 | 1 | 3 | |
| Profit before tax | 0 | -14 | -2 | 7 | -0 | 2 |
| Tax | 0 | -1 | -0 | — | — | — |
| Tax % | 6.3% | -7% | -7.4% | — | — | — |
| 0 | -13 | -2 | 6 | 0 | 2 | |
| PAT margin % | 0.4% | -52.5% | -5.1% | 46% | 1% | 17.9% |
| EPS (₹) | -0.2 | -11.5 | -1.4 | — | — | — |
| EPS adjusted (₹) | — | -11.5 | -1.4 | 5.1 | 0.1 | 1.4 |
| Annual report | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Equity capital | 12 | 12 | 12 | 12 | 12 |
| Reserves | -2 | 19 | 27 | 27 | 28 |
| 86 | 17 | 5 | 0 | 1 | |
| 24 | 16 | 12 | 12 | 11 | |
| Total equity & liabilities | 120 | 63 | 55 | 50 | 52 |
| 80 | 31 | 26 | 23 | 21 | |
| CWIP | 0 | — | — | — | — |
| Investments | 16 | — | — | — | — |
| 24 | — | — | — | — | |
| Total assets | 120 | 63 | 55 | 50 | 52 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| -12 | 9 | 12 | -1 | 5 | 4 | 2 | |
| -10 | 6 | -0 | 51 | 9 | 1 | -2 | |
| 22 | -15 | -11 | -49 | -13 | -5 | 1 | |
| Net cash flow | — | — | 0 | -0 | 0 | -0 | 0 |
| Free cash flow | — | — | 11 | -1 | — | — | — |
| CFO / Operating profit % | — | — | — | -18% | 62.6% | 214% | 193% |