Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 246 | 247 | 284 | 325 | 319 | 452 | 625 | 477 | 493 | 629 | 717 | |
| COGS | -139 | -130 | -158 | -196 | -190 | 252 | 378 | 297 | 305 | 389 | 457 |
| Gross profit | — | — | — | — | — | 200 | 247 | 180 | 187 | 239 | 260 |
| 351 | 343 | 408 | 492 | 487 | 145 | 198 | 158 | 168 | 195 | 195 | |
| 34 | 33 | 35 | 29 | 22 | 55 | 49 | 22 | 19 | 45 | 65 | |
| OPM % | 13.8% | 13.6% | 12.2% | 9% | 6.9% | 12.2% | 7.9% | 4.6% | 3.9% | 7.2% | 9.1% |
| Depreciation | 4 | 4 | 4 | 7 | 9 | 9 | 11 | 11 | 13 | 14 | 12 |
| Interest | 8 | 7 | 6 | 10 | 11 | 9 | 14 | 12 | 17 | 21 | 12 |
| — | — | — | 10 | 4 | 8 | 13 | 4 | 11 | 2 | 8 | |
| Profit before tax | 26 | 23 | 25 | 22 | 6 | 44 | 37 | 3 | 1 | 12 | 50 |
| Tax | 9 | 9 | 8 | 5 | 1 | 14 | 11 | -1 | 1 | 2 | 13 |
| Tax % | 36.1% | 37.4% | 31.5% | 24.4% | 22% | 31.5% | 29.3% | -56.2% | 65.1% | 12.8% | 25.9% |
| 16 | 14 | 17 | 17 | 5 | 30 | 26 | 4 | 0 | 11 | 37 | |
| PAT margin % | 6.7% | 5.8% | 6.1% | 5.2% | 1.6% | 6.7% | 4.2% | 0.9% | 0.1% | 1.7% | 5.1% |
| EPS (₹) | 20.7 | — | 14.3 | 11.6 | 3.5 | 20.8 | 12.2 | 1.9 | 0.2 | 4.9 | 15.7 |
| EPS adjusted (₹) | — | — | — | — | 2.3 | 14.1 | 12.2 | 1.9 | 0.2 | 4.8 | 15.1 |
| 8.7% | — | 12.6% | 15.5% | 17.4% | 13.5% | 9.8% | 25.9% | 0% | 18.3% | 7.6% | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 14 | 14 | 21 | 21 | 21 | 22 | 24 |
| Reserves | — | 143 | 158 | 158 | 159 | 183 | 241 |
| Minority interest | — | — | — | — | 0 | — | — |
| — | 158 | 183 | 183 | 224 | 147 | 112 | |
| — | 61 | 59 | 59 | 71 | 137 | 87 | |
| Total equity & liabilities | — | 377 | 420 | 420 | 475 | 488 | 465 |
| 164 | 185 | 210 | 210 | 274 | 204 | 198 | |
| CWIP | — | 2 | 2 | 2 | 2 | 1 | 9 |
| Investments | — | 5 | 8 | 8 | 8 | 8 | 18 |
| — | 184 | 201 | 201 | 192 | 275 | 241 | |
| Total assets | — | 377 | 420 | 420 | 475 | 488 | 465 |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Manufacturing Division | 586.78 | 52.3 | 447.57 | 186.97 | 260.6 | 20.07 |
| Trading Division | 139.89 | 10.38 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -0 | 28 | 69 | 1 | 37 | 56 | |
| -36 | -37 | -43 | -46 | -5 | 17 | |
| 39 | 6 | -26 | 45 | -25 | -77 | |
| Net cash flow | 3 | -3 | 0 | 1 | 6 | -5 |
| Free cash flow | -33 | -8 | 27 | -46 | 31 | 56 |
| CFO / Operating profit % | -0.9% | 56.5% | 318.1% | 7.2% | 82% | 85.4% |
| 17.72 |
| 12.91 |
| 4.81 |
| 215.8 |
₹ crore by fiscal year