Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Consolidated figures · ₹ crore

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	452	625	477	497	629	719
COGS	252	378	297	309	389	457
Gross profit	200	247	180	189	239	262
	145	198	159	169	194	197
	55	49	21	20	45	65
OPM %	12.2%	7.9%	4.4%	4%	7.2%	9.1%
Depreciation	9	11	11	13	14	12
Interest	9	14	12	17	21	11
	8	13	4	11	3	11
Profit before tax	44	37	2	2	13	53
Tax	14	11	-1	1	2	13
Tax %	31.6%	29.3%	-69.3%	47.4%	12.7%	25.3%
	30	26	4	1	11	40
PAT margin %	6.7%	4.2%	0.8%	0.2%	1.8%	5.5%
EPS (₹)	20.8	12.2	1.7	0.4	5.1	16.8
EPS adjusted (₹)	—	12.2	1.7	0.4	4.9	16.1
	13.5%	9.8%	29.6%	0%	17.6%	7.1%
Annual report	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	Annual report for Mar 2026

₹ Cr	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	21	21	21	22	24
Reserves	158	159	159	183	244
Minority interest	—	—	—	—	0
	183	166	224	145	112
	59	61	72	137	89
Total equity & liabilities	420	407	476	488	470
	210	208	278	208	207
CWIP	2	36	2	1	9
Investments	0	3	3	3	5
	209	159	194	276	250
Total assets	420	407	476	488	470

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-2	29	69	1	37	51
	-34	-38	-41	-46	-4	23
	39	6	-26	45	-27	-75
Net cash flow	4	-3	1	0	6	-1
Free cash flow	-34	-11	26	-46	32	51
CFO / Operating profit %	-3%	58.7%	323.6%	7.5%	82.8%	77.7%

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.

Source XBRL ↗

Latest reported period · 31 Mar 2026 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities	Capital employed	ROCE %
Manufacturing Division	591.43	55.24	452.52	188.4	264.12	20.91
Trading Division	139.89	10.38