Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| 79 | 60 | 19 | 21 | 3 | 3 | 3 | 4 | 3 | 11 | |
| COGS | — | — | -17 | — | — | 2 | 3 | 4 | 3 | 11 |
| Gross profit | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 |
| 93 | 61 | 36 | 24 | 5 | 2 | 2 | 3 | 3 | 6 | |
| Operating profit (EBITDA) | -14 | -2 | -0 | -3 | -2 | -2 | -2 | -3 | -3 | -6 |
| OPM % | -17.8% | -2.7% | -1% | -14% | -87.4% | -71.2% | -56.1% | -70.5% | -102.1% | -56.1% |
| Depreciation | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 7 | 4 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 10 | 7 | 1 | 3 | 3 | 2 | 2 | -6 | 1 | 56 | |
| Profit before tax | -11 | 1 | 0 | -0 | 0 | -0 | 0 | -8 | -2 | 50 |
| Tax | 0 | -0 | -0 | — | — | 0 | 0 | -0 | 0 | 4 |
| Tax % | 0% | -7.4% | -25% | — | — | 5.9% | 21.4% | -1% | 0% | 8.4% |
| -11 | 1 | 0 | -0 | 0 | -0 | 0 | -8 | -2 | 46 | |
| PAT margin % | -13.6% | 1% | 0.9% | -1.9% | 4.2% | -6.4% | 3.9% | -212.1% | -82.5% | 399% |
| EPS (₹) | — | — | 0.1 | -0.2 | 0.1 | -0.1 | 0.1 | -5.8 | -1.6 | 32.3 |
| EPS adjusted (₹) | — | — | — | — | 0.1 | -0.1 | 0.1 | -5.8 | -1.6 | 32.3 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Equity capital | 14 | 14 | 14 | 14 | 14 | 14 |
| Reserves | — | 66 | 66 | 58 | 56 | 101 |
| Minority interest | — | 0 | — | — | 0 | — |
| — | 1 | 1 | 1 | 1 | 1 | |
| — | 11 | 9 | 6 | 7 | 3 | |
| Total equity & liabilities | — | 92 | 90 | 79 | 78 | 119 |
| 0 | 0 | 0 | 0 | 0 | 3 | |
| CWIP | — | 0 | 0 | 0 | 0 | 0 |
| Investments | — | 9 | 10 | 9 | 10 | 10 |
| — | 82 | 80 | 70 | 68 | 106 | |
| Total assets | — | 92 | 90 | 79 | 78 | 119 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| -2 | 0 | 1 | -1 | -4 | |
| 3 | 1 | 1 | 1 | 52 | |
| -1 | -1 | -2 | 1 | -3 | |
| Net cash flow | 0 | 0 | -0 | -0 | 44 |
| Free cash flow | — | — | — | -1 | -7 |
| CFO / Operating profit % | — | — | — | — | — |