Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| 3 | 3 | 4 | 3 | 11 | |
| COGS | 2 | 3 | 4 | 3 | 11 |
| Gross profit | 0 | 0 | 0 | 0 | 0 |
| 2 | 2 | 3 | 3 | 6 | |
| Operating profit (EBITDA) | -2 | -2 | -3 | -3 | -6 |
| OPM % | -71.2% | -56.1% | -76.5% | -102.1% | -56.1% |
| Depreciation | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 |
| 2 | 2 | -6 | 1 | 56 | |
| Profit before tax | -0 | 0 | -9 | -2 | 50 |
| Tax | 0 | 0 | -0 | 0 | 4 |
| Tax % | 5.9% | 21.4% | -0.9% | 0% | 8.4% |
| -0 | 0 | -8 | -2 | 46 | |
| PAT margin % | -6.4% | 3.9% | -217.8% | -82.5% | 399% |
| EPS (₹) | -0.1 | 0.1 | 0.1 | 0.1 | 32.3 |
| EPS adjusted (₹) | -0.1 | 0.1 | -6 | -1.6 | 32.3 |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Equity capital | 14 | 14 | 14 | 14 | 14 | 14 |
| Reserves | — | 66 | 66 | 58 | 56 | 101 |
| — | 2 | 2 | 2 | 2 | 1 | |
| — | 9 | 7 | 4 | 5 | 1 | |
| Total equity & liabilities | — | 90 | 89 | 78 | 76 | 117 |
| 0 | 0 | 0 | 0 | 0 | 3 | |
| CWIP | — | 0 | 0 | 0 | 0 | 0 |
| Investments | — | 4 | 5 | 5 | 5 | 5 |
| — | 86 | 84 | 73 | 71 | 109 | |
| Total assets | — | 90 | 89 | 78 | 76 | 117 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| 8 | 0 | 1 | -1 | -4 | |
| -2 | 1 | 1 | 1 | 52 | |
| -5 | -1 | -2 | 1 | -3 | |
| Net cash flow | 0 | 0 | -0 | -0 | 44 |
| Free cash flow | — | — | — | -1 | -7 |
| CFO / Operating profit % | — | — | — | — | — |