Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 108 | 106 | 100 | 216 | 126 | 363 | 1,178 | 2,068 | 3,641 | 3,871 | 2,539 | |
| COGS | -84 | -85 | 80 | 178 | 100 | 294 | 897 | 1,574 | 2,828 | 2,965 | 1,862 |
| Gross profit | — | — | 19 | 38 | 26 | 69 | 282 | 494 | 813 | 906 | 678 |
| 205 | 190 | 19 | 26 | 24 | 42 | 167 | 240 | 322 | 358 | 378 | |
| -13 | 1 | 0 | 12 | 2 | 27 | 114 | 254 | 491 | 548 | 300 | |
| OPM % | -11.9% | 0.9% | 0.1% | 5.5% | 1.7% | 7.4% | 9.7% | 12.3% | 13.5% | 14.2% | 11.8% |
| Depreciation | 15 | 10 | 10 | 10 | 8 | 9 | 23 | 25 | 28 | 31 | 35 |
| Interest | 21 | 24 | 28 | 22 | 6 | 7 | 18 | 29 | 41 | 53 | 56 |
| 1 | 0 | 1 | 109 | 10 | 1 | 3 | 5 | 21 | 34 | 38 | |
| Profit before tax | -101 | -33 | -37 | 89 | -3 | 12 | 76 | 205 | 444 | 498 | 246 |
| Tax | — | — | 0 | 0 | -2 | 0 | 26 | 80 | 111 | 125 | 63 |
| Tax % | — | — | 0% | 0% | -94.5% | 1.1% | 34.2% | 38.9% | 25% | 25.1% | 25.8% |
| -105 | -33 | -37 | 89 | -0 | 12 | 50 | 125 | 333 | 373 | 183 | |
| PAT margin % | -96.9% | -31.2% | -37% | 41.1% | -0.1% | 3.4% | 4.3% | 6.1% | 9.1% | 9.6% | 7.2% |
| EPS (₹) | -19.1 | — | -6.7 | 14.4 | -0 | 1.4 | 1.3 | 3.2 | 8.3 | 8.9 | 4.3 |
| EPS adjusted (₹) | — | -6 | -6.7 | 9.9 | -0 | 0.3 | 1.3 | 3.2 | 8.1 | 8.8 | 4.3 |
| — | — | — | 0% | — | 0% | 0% | 15.4% | 7.3% | 11.3% | — | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 55 | 55 | 89 | 89 | 387 | 387 | 387 | 412 | 425 | 427 |
| Reserves | -50 | -122 | 6 | 6 | 246 | 296 | 421 | 1,210 | 2,327 | 2,565 |
| Minority interest | 0 | — | 0 | — | — | — | — | — | — | — |
| 103 | 51 | 39 | 48 | 137 | 139 | 288 | 338 | 394 | 583 | |
| 123 | 225 | 74 | 57 | 221 | 251 | 543 | 836 | 725 | 637 | |
| Total equity & liabilities | 231 | 209 | 209 | 200 | 991 | 1,073 | 1,639 | 2,796 | 3,871 | 4,213 |
| 155 | 135 | 113 | 110 | 415 | 425 | 463 | 518 | 582 | 632 | |
| CWIP | 2 | 2 | 0 | 6 | 21 | 22 | 26 | 29 | 45 | 68 |
| Investments | 0 | 0 | 0 | 0 | 4 | 10 | 16 | 452 | 1,093 | 1,316 |
| 74 | 72 | 95 | 84 | 552 | 616 | 1,134 | 1,796 | 2,151 | 2,196 | |
| Total assets | 231 | 209 | 209 | 200 | 991 | 1,073 | 1,639 | 2,796 | 3,871 | 4,213 |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| -1 | 9 | -15 | 17 | 60 | 73 | -6 | 200 | 141 | |
| 0 | -1 | -13 | -16 | -49 | -119 | -487 | -803 | -482 | |
| 4 | 12 | 7 | 2 | -17 | 121 | 489 | 762 | 202 | |
| Net cash flow | — | — | — | 3 | -6 | 75 | -4 | 159 | -139 |
| Free cash flow | — | — | — | 3 | 23 | 4 | -98 | 90 | 14 |
| CFO / Operating profit % | — | 77.5% | -709.1% | 63.5% | 52.1% | 28.7% | -1.3% | 36.6% | 47.2% |