Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 996 | 1,178 | 2,068 | 3,644 | 3,963 | 2,916 | |
| COGS | 742 | 897 | 1,574 | 2,829 | 2,976 | 2,094 |
| Gross profit | 254 | 282 | 494 | 815 | 987 | 822 |
| 148 | 168 | 245 | 328 | 422 | 468 | |
| 106 | 114 | 249 | 487 | 566 | 354 | |
| OPM % | 10.7% | 9.7% | 12.1% | 13.4% | 14.3% | 12.1% |
| Depreciation | 21 | 23 | 25 | 28 | 54 | 67 |
| Interest | 21 | 18 | 29 | 41 | 60 | 70 |
| 2 | 3 | 5 | 25 | 44 | 28 | |
| Profit before tax | 66 | 76 | 200 | 442 | 496 | 245 |
| Tax | 12 | 26 | 80 | 111 | 116 | 79 |
| Tax % | 18.9% | 34.4% | 39.8% | 25.1% | 23.3% | 32.3% |
| 53 | 50 | 121 | 331 | 380 | 166 | |
| PAT margin % | 5.4% | 4.2% | 5.8% | 9.1% | 9.6% | 5.7% |
| EPS (₹) | — | 1.3 | 3.1 | 8.2 | 9.1 | 4 |
| EPS adjusted (₹) | 1.4 | 1.3 | 3.1 | 8 | 9 | 4 |
| — | 0% | 16% | 7.3% | 11% | — | |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 387 | 387 | 387 | 412 | 425 | 427 |
| Reserves | 246 | 295 | 416 | 1,204 | 2,330 | 2,551 |
| Minority interest | 0 | 0 | 0 | 15 | 13 | 8 |
| 137 | 139 | 288 | 338 | 484 | 938 | |
| 221 | 251 | 543 | 971 | 747 | 788 | |
| Total equity & liabilities | 991 | 1,072 | 1,634 | 2,940 | 3,999 | 4,712 |
| 417 | 427 | 464 | 831 | 972 | 1,005 | |
| CWIP | 21 | 22 | 27 | 53 | 66 | 266 |
| Investments | 2 | 8 | 11 | 93 | 164 | 236 |
| 552 | 616 | 1,131 | 1,963 | 2,797 | 3,205 | |
| Total assets | 991 | 1,072 | 1,634 | 2,940 | 3,999 | 4,712 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 67 | 60 | 78 | -19 | 104 | 9 | |
| -60 | -49 | -122 | -465 | -608 | -688 | |
| 22 | -17 | 121 | 489 | 822 | 454 | |
| Net cash flow | 30 | -6 | 76 | 5 | 318 | -224 |
| Free cash flow | 37 | 23 | 5 | -144 | -404 | -525 |
| CFO / Operating profit % | 63.4% | 52.2% | 30.8% | -3.9% | 18% | 2.6% |