Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 4 | 2 | 14 | 3 | 20 | 15 | 25 | 24 | 15 | 9 | 4 | |
| COGS | — | — | — | 2 | 18 | 14 | 24 | 22 | 15 | -9 | 1 |
| Gross profit | — | — | — | 1 | 2 | 2 | 2 | 1 | 0 | — | 4 |
| 4 | 2 | 14 | 1 | 1 | 1 | 1 | 1 | 1 | 18 | 3 | |
| -0 | -1 | -0 | -0 | 1 | 0 | 1 | 0 | -1 | -0 | 1 | |
| OPM % | -8.5% | -46.5% | -0.1% | -7% | 3% | 1.8% | 2.1% | 1.1% | -3.4% | -5% | 18.7% |
| Depreciation | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | — | — | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 |
| — | — | — | 1 | 0 | 0 | 0 | 0 | 1 | — | 0 | |
| Profit before tax | -0 | 1 | 1 | 0 | 0 | -0 | 0 | -0 | -1 | -1 | 1 |
| Tax | 0 | — | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 |
| Tax % | 6.5% | — | 27.1% | 5.9% | 13% | 13.9% | 325% | -6.8% | -3.2% | 10.4% | 16.2% |
| -0 | 0 | 1 | 0 | 0 | -0 | -0 | -0 | -1 | -1 | 1 | |
| PAT margin % | -8.8% | 24.1% | 3.7% | 5.6% | 1% | -2.7% | -0.4% | -1.7% | -6% | -11.8% | 24.6% |
| EPS (₹) | -0.7 | 1.6 | -0.5 | 0.5 | 0.7 | -1.3 | -0.3 | -1.4 | 0 | -2.7 | 1.1 |
| EPS adjusted (₹) | — | — | — | 0.6 | 0.7 | -1.3 | -0.3 | -1.3 | -3 | -3.4 | 1.1 |
| Annual report | Annual report for Mar 2016 | — | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 9 |
| Reserves | -1 | -0 | -1 | -1 | -1 | -2 | -3 | 18 |
| 4 | 3 | 7 | 8 | 10 | 9 | 0 | 0 | |
| 2 | 3 | 6 | 5 | 1 | 0 | 6 | 8 | |
| Total equity & liabilities | 8 | 9 | 15 | 15 | 13 | 10 | 6 | 35 |
| 3 | 3 | 6 | 6 | 5 | 5 | 3 | 3 | |
| CWIP | — | — | — | — | — | — | — | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26 |
| 5 | 6 | 9 | 9 | 8 | 6 | 3 | 5 | |
| Total assets | 8 | 9 | 15 | 15 | 13 | 10 | 6 | 35 |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 0 | 1 | 2 | -1 | -2 | 1 | 3 | 1 | |
| 0 | 0 | -4 | -0 | 1 | 1 | 1 | -26 | |
| -1 | -1 | 2 | 1 | 2 | -2 | -4 | 26 | |
| Net cash flow | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 1 |
| Free cash flow | -0 | 1 | -2 | -1 | -4 | 1 | 3 | 1 |
| CFO / Operating profit % | — | 123.3% | 625.9% | -114.8% | -992% | — | — | 129.3% |