Consolidated figures · ₹ crore
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 67 | 89 | 39 | 53 | 51 | 41 | 23 | 75 | |
| COGS | 63 | 86 | 36 | 51 | 48 | 39 | 23 | 1 |
| Gross profit | 4 | 4 | 4 | 3 | 3 | 1 | 0 | — |
| 2 | 2 | 3 | 3 | 2 | 1 | 1 | 58 | |
| 1 | 1 | 0 | -1 | 1 | 0 | -0 | 17 | |
| OPM % | 2.1% | 1.6% | 0.8% | -1.2% | 1.5% | 0.4% | -1.9% | 22.4% |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
| Interest | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 3 |
| 1 | 1 | 2 | 0 | 0 | 1 | 0 | 1 | |
| Profit before tax | 1 | 1 | 0 | -2 | -0 | -1 | -1 | 14 |
| Tax | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 6 |
| Tax % | 23.1% | 23.6% | 600% | 5.5% | -9.5% | -6.8% | 8.5% | 45.4% |
| 1 | 1 | -0 | -2 | -0 | -1 | -1 | 8 | |
| PAT margin % | 1% | 0.9% | -0.4% | -4.3% | -0.8% | -1.8% | -5% | 10.2% |
| EPS (₹) | 2.3 | 2.6 | -0.5 | -7.5 | -1.2 | -1.8 | -3.7 | 8.3 |
| EPS adjusted (₹) | 2.3 | 2.6 | -0.5 | -7.5 | -1.3 | -2.4 | -3.6 | 4.7 |
| Annual report | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 9 |
| Reserves | 1 | 1 | 1 | -1 | -1 | -2 | -3 | 42 |
| Minority interest | — | — | — | — | 0 | 0 | 0 | 37 |
| 3 | 12 | 18 | 17 | 16 | 12 | 6 | 21 | |
| 19 | 12 | 6 | 8 | 3 | 4 | 6 | 32 | |
| Total equity & liabilities | 25 | 28 | 29 | 27 | 20 | 17 | 12 | 141 |
| 3 | 3 | 7 | 7 | 5 | 5 | 3 | 116 | |
| CWIP | — | — | — | — | — | — | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 22 | 25 | 22 | 21 | 15 | 12 | 8 | 25 | |
| Total assets | 25 | 28 | 29 | 27 | 20 | 17 | 12 | 141 |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 3 | -3 | 6 | 3 | 1 | 1 | -7 | 35 | |
| 1 | 1 | -5 | -0 | 1 | 1 | 1 | -69 | |
| -4 | 2 | -1 | -2 | -2 | -2 | 6 | 45 | |
| Net cash flow | -0 | -0 | 0 | 0 | -0 | 0 | 0 | 10 |
| Free cash flow | 3 | -3 | 2 | 2 | -0 | 1 | -8 | -68 |
| CFO / Operating profit % | 239.3% | -230% | — | — | 137.3% | 633.3% | — | 206.5% |