Standalone figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 1,226 | 1,541 | 1,857 | |
| COGS | 697 | 864 | 1,004 |
| Gross profit | 529 | 677 | 853 |
| 425 | 531 | 658 | |
| 104 | 145 | 195 | |
| OPM % | 8.5% | 9.4% | 10.5% |
| Depreciation | 15 | 16 | 18 |
| Interest | 20 | 13 | 7 |
| -32 | 1 | 1 | |
| Profit before tax | 36 | 117 | 171 |
| Tax | 9 | 29 | 44 |
| Tax % | 26.3% | 24.7% | 25.5% |
| 26 | 88 | 128 | |
| PAT margin % | 2.2% | 5.7% | 6.9% |
| EPS (₹) | — | 58.5 | 84.5 |
| EPS adjusted (₹) | 17.5 | 58.5 | 84.2 |
| Annual report | — | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 6 | 15 | 15 | 15 |
| Reserves | — | 216 | 307 | 440 |
| — | 143 | 56 | 28 | |
| — | 363 | 351 | 444 | |
| Total equity & liabilities | — | 738 | 728 | 927 |
| 170 | 171 | 180 | 201 | |
| CWIP | — | 5 | 19 | 27 |
| Investments | — | 1 | 1 | 1 |
| — | 561 | 527 | 698 | |
| Total assets | — | 738 | 728 | 927 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 76 | 131 | 75 | |
| -19 | -35 | -40 | |
| -47 | -104 | -36 | |
| Net cash flow | 10 | -7 | -0 |
| Free cash flow | 56 | 96 | 36 |
| CFO / Operating profit % | 73.4% | 90.4% | 38.6% |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Performance Polymers & Chemicals | 1,204.67 | 165.46 | 521.66 | 276.43 | 245.23 | 67.47 |
| P&K Fertilizers | 681.19 | 46.17 |
| 353.86 |
| 120.96 |
| 232.9 |
| 19.82 |
| Agri Nutrients | 11.15 | 0.67 | 6.18 | 4.21 | 1.97 | 34.01 |
₹ crore by fiscal year