Consolidated figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 1,253 | 1,561 | 1,891 | |
| COGS | 710 | 871 | 1,030 |
| Gross profit | 544 | 691 | 861 |
| 436 | 545 | 665 | |
| 107 | 146 | 196 | |
| OPM % | 8.6% | 9.3% | 10.4% |
| Depreciation | 15 | 16 | 18 |
| Interest | 20 | 13 | 7 |
| -32 | 1 | 1 | |
| Profit before tax | 40 | 117 | 172 |
| Tax | 10 | 30 | 44 |
| Tax % | 24.8% | 25.2% | 25.7% |
| 30 | 88 | 128 | |
| PAT margin % | 2.4% | 5.6% | 6.8% |
| EPS (₹) | — | 58.3 | 84.6 |
| EPS adjusted (₹) | 19.7 | 58.2 | 84.4 |
| Annual report | — | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 6 | 15 | 15 | 15 |
| Reserves | — | 220 | 310 | 445 |
| — | 143 | 56 | 28 | |
| — | 366 | 354 | 448 | |
| Total equity & liabilities | — | 745 | 735 | 935 |
| 170 | 171 | 180 | 201 | |
| CWIP | — | 5 | 19 | 27 |
| Investments | — | 0 | 0 | 0 |
| — | 569 | 535 | 707 | |
| Total assets | — | 745 | 735 | 935 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 76 | 129 | 75 | |
| -19 | -35 | -39 | |
| -47 | -104 | -36 | |
| Net cash flow | 10 | -9 | -1 |
| Free cash flow | 56 | 94 | 35 |
| CFO / Operating profit % | 70.5% | 88.8% | 38.2% |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Performance Polymers & Chemicals | 1,238.58 | 166.33 | 531.02 | 280.12 | 250.9 | 66.29 |
| P&K Fertilizers | 681.19 | 46.15 |
| 353.95 |
| 120.96 |
| 232.99 |
| 19.81 |
| Agri Nutrients | 11.15 | 0.67 | 6.18 | 4.22 | 1.96 | 34.18 |
₹ crore by fiscal year