Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 50 | 63 | 89 | 121 | 93 | 186 | 407 | 170 | 248 | 179 | |
| Interest | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Expenses | 4 | 4 | 5 | 6 | 5 | 6 | 6 | 12 | 14 | 14 |
| Financing profit | — | — | — | 115 | 88 | 180 | 401 | 157 | 234 | 165 |
| Financing margin % | — | — | — | 95.4% | 94.5% | 96.9% | 98.6% | 92.9% | 94.3% | 92.2% |
| Other income | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional items | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | -2 |
| Profit before tax | 47 | 59 | 84 | 115 | 88 | 180 | 401 | 157 | 234 | 163 |
| Tax | 10 | 12 | 16 | 11 | 22 | 46 | 101 | 39 | 59 | 41 |
| Tax % | 21.8% | 20.2% | 19.1% | 9.9% | 25.1% | 25.4% | 25.3% | 24.7% | 25.4% | 25.4% |
| PAT | 37 | 47 | 68 | 104 | 66 | 135 | 300 | 119 | 175 | 122 |
| EPS (₹) | 33 | 42.7 | 61.4 | 94 | 59.4 | 121.3 | 270 | 106.9 | 157.4 | 109.6 |
| EPS adjusted (₹) | 33 | 42.7 | 61.4 | 94 | 59.4 | 121.4 | 269.9 | 106.9 | 157.4 | 109.5 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
| Reserves | 786 | 834 | 5,421 | 8,168 | 7,052 | 12,496 | 19,660 | 18,982 | 24,463 | 30,441 | 31,970 |
| — | — | — | — | 0 | — | — | 0 | 0 | 0 | 0 | |
| 2 | 2 | 488 | 718 | 600 | 1,443 | 2,802 | 2,629 | 3,816 | 3,955 | 4,191 | |
| Total equity & liabilities | 799 | 847 | 5,920 | 8,897 | 7,663 | 13,950 | 22,473 | 21,622 | 28,290 | 34,407 | 36,172 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| CWIP | — | — | — | — | — | — | — | — | — | — | 0 |
| Investments | 543 | 517 | 5,595 | 8,511 | 7,230 | 13,451 | 21,836 | 20,685 | 27,231 | 33,187 | 34,819 |
| 256 | 330 | 324 | 387 | 433 | 499 | 637 | 937 | 1,060 | 1,220 | 1,353 | |
| Total assets | 799 | 847 | 5,920 | 8,897 | 7,663 | 13,950 | 22,473 | 21,622 | 28,290 | 34,407 | 36,172 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 36 | 32 | 66 | 89 | 103 | 67 | 130 | 278 | 30 | 169 | 140 | |
| -25 | -43 | -58 | -87 | -108 | -72 | -131 | 779 | 140 | -170 | -140 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | |
| Net cash flow | 11 | -11 | 8 | 2 | -4 | -5 | -1 | 1,057 | 170 | -1 | -1 |
| Free cash flow | — | 32 | — | — | — | 67 | 130 | 278 | 30 | 169 | 140 |
| CFO / Operating profit % | 76.7% | 53.2% | 79.2% | — | 89.6% | 76.6% | 72.2% | 69.4% | 19% | 72.2% | 84.5% |