Consolidated figures · ₹ crore
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 121 | 93 | 186 | 407 | 170 | 248 | 179 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Expenses | 6 | 5 | 6 | 6 | 12 | 14 | 14 |
| Financing profit | 115 | 88 | 180 | 401 | 157 | 234 | 165 |
| Financing margin % | 95.4% | 94.5% | 96.9% | 98.6% | 92.9% | 94.3% | 92.2% |
| Other income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional items | 0 | 0 | 0 | 0 | 0 | 0 | -2 |
| Profit before tax | 118 | 97 | 197 | 433 | 194 | 255 | 188 |
| Tax | 11 | 22 | 46 | 101 | 39 | 59 | 41 |
| Tax % | 9.7% | 22.6% | 23.2% | 23.4% | 20% | 23.3% | 22% |
| PAT | 106 | 75 | 152 | 332 | 156 | 196 | 147 |
| EPS (₹) | 96.2 | 68 | 136.7 | 298.7 | 140.2 | 176.5 | 132.1 |
| EPS adjusted (₹) | 96.2 | 68 | 136.7 | 298.7 | 140.1 | 176.4 | 132.1 |
| Annual report | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
| Reserves | 847 | 5,548 | 8,277 | 7,101 | 12,591 | 19,943 | 19,399 | 25,424 | 31,299 | 33,000 |
| — | — | — | 0 | — | — | 0 | 0 | 0 | 0 | |
| 2 | 488 | 718 | 600 | 1,443 | 2,802 | 2,629 | 3,816 | 3,955 | 4,191 | |
| Total equity & liabilities | 860 | 6,047 | 9,005 | 7,712 | 14,045 | 22,756 | 22,039 | 29,251 | 35,265 | 37,203 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| CWIP | — | — | — | — | — | — | — | — | 0 | 0 |
| Investments | 531 | 5,722 | 8,619 | 7,279 | 13,546 | 22,119 | 21,102 | 28,191 | 34,045 | 35,849 |
| 330 | 324 | 387 | 433 | 499 | 637 | 937 | 1,060 | 1,220 | 1,353 | |
| Total assets | 860 | 6,047 | 9,005 | 7,712 | 14,045 | 22,756 | 22,039 | 29,251 | 35,265 | 37,203 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 103 | 67 | 130 | 278 | 30 | 169 | 140 | |
| -108 | -72 | -131 | 779 | -112 | -170 | -140 | |
| 0 | 0 | 0 | 0 | 0 | 0 | -1 | |
| Net cash flow | -4 | -5 | -1 | 1,057 | -82 | -1 | -1 |
| Free cash flow | — | 67 | 130 | 278 | 30 | 169 | 140 |
| CFO / Operating profit % | 89.6% | 76.6% | 72.2% | 69.4% | 19% | 72.2% | 84.5% |