Standalone figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 787 | 911 | 1,060 | 1,198 | |
| COGS | 135 | 159 | 191 | 213 |
| Gross profit | 652 | 752 | 869 | 984 |
| 448 | 529 | 600 | 684 | |
| 204 | 223 | 269 | 300 | |
| OPM % | 25.9% | 24.5% | 25.4% | 25.1% |
| Depreciation | 29 | 31 | 42 | 69 |
| Interest | 28 | 19 | 9 | 13 |
| 11 | 30 | 28 | 42 | |
| Profit before tax | 159 | 204 | 246 | 261 |
| Tax | 52 | 52 | 62 | 65 |
| Tax % | 32.5% | 25.5% | 25% | 25% |
| 107 | 152 | 185 | 196 | |
| PAT margin % | 13.6% | 16.7% | 17.4% | 16.4% |
| EPS (₹) | — | 24.9 | 28.2 | 29.2 |
| EPS adjusted (₹) | 3.8 | 4.6 | 5.6 | 6 |
| — | 4% | 3.5% | — | |
| Annual report | — | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 51 | 57 | 66 | 66 | 66 |
| Reserves | — | 409 | 1,180 | 1,357 | 1,542 |
| — | 298 | 0 | 75 | 261 | |
| — | 123 | 115 | 213 | 292 | |
| Total equity & liabilities | — | 885 | 1,361 | 1,710 | 2,160 |
| 465 | 476 | 477 | 713 | 1,123 | |
| CWIP | — | 16 | 61 | 163 | 113 |
| Investments | — | 95 | 111 | 208 | 580 |
| — | 297 | 711 | 626 | 344 | |
| Total assets | — | 885 | 1,361 | 1,710 | 2,160 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 184 | 110 | 220 | 231 | |
| -130 | -256 | -173 | -423 | |
| -23 | 311 | 302 | 145 | |
| Net cash flow | 31 | 164 | 348 | -47 |
| Free cash flow | 141 | 33 | -61 | -252 |
| CFO / Operating profit % | 90.2% | 49.2% | 81.7% | 76.9% |