Consolidated figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 893 | 1,070 | 1,262 | 1,500 | |
| COGS | 157 | 189 | 230 | 287 |
| Gross profit | 735 | 880 | 1,031 | 1,213 |
| 534 | 642 | 735 | 869 | |
| 201 | 238 | 297 | 343 | |
| OPM % | 22.6% | 22.3% | 23.5% | 22.9% |
| Depreciation | 39 | 42 | 57 | 88 |
| Interest | 42 | 26 | 11 | 33 |
| 8 | 26 | 29 | 42 | |
| Profit before tax | 129 | 195 | 258 | 265 |
| Tax | 56 | 19 | 64 | 66 |
| Tax % | 43.4% | 9.6% | 24.9% | 25% |
| 73 | 177 | 194 | 199 | |
| PAT margin % | 8.2% | 16.5% | 15.3% | 13.3% |
| EPS (₹) | — | 28.7 | 29.5 | 29.6 |
| EPS adjusted (₹) | 2.6 | 5.4 | 5.9 | 5.9 |
| — | 3.5% | 3.4% | — | |
| Annual report | — | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 51 | 57 | 66 | 66 | 66 |
| Reserves | — | 309 | 1,103 | 1,291 | 1,479 |
| — | 469 | 0 | 326 | 509 | |
| — | 151 | 113 | 223 | 331 | |
| Total equity & liabilities | — | 986 | 1,281 | 1,905 | 2,383 |
| 684 | 720 | 718 | 977 | 1,384 | |
| CWIP | — | 29 | 74 | 185 | 129 |
| Investments | — | 2 | 17 | 114 | 486 |
| — | 235 | 473 | 628 | 384 | |
| Total assets | — | 986 | 1,281 | 1,905 | 2,383 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 117 | 115 | 253 | 268 | |
| -104 | -76 | -209 | -442 | |
| 18 | 128 | 301 | 136 | |
| Net cash flow | 31 | 167 | 345 | -38 |
| Free cash flow | 40 | 29 | -67 | -234 |
| CFO / Operating profit % | 58.2% | 48.1% | 85.4% | 78% |