Standalone figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 42 | 638 | 806 | 949 | |
| Interest | 0 | 10 | 0 | 0 |
| Expenses | -5 | 94 | 174 | 181 |
| Financing profit | 46 | 533 | 632 | 768 |
| Financing margin % | 110.8% | 83.6% | 78.5% | 80.9% |
| Other income | 3 | 0 | 34 | 20 |
| Depreciation | 0 | 12 | 12 | 13 |
| Profit before tax | 49 | 521 | 653 | 774 |
| Tax | 18 | 139 | 104 | 93 |
| Tax % | 36.7% | 26.6% | 16% | 12.1% |
| PAT | 31 | 382 | 549 | 681 |
| EPS (₹) | — | 0.6 | 0.9 | 1.1 |
| EPS adjusted (₹) | 154.7 | 0.6 | 0.9 | 1.1 |
| — | 0% | 58.1% | 56.1% | |
| Annual report | — | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 2 | 6,353 | 6,353 | 6,353 |
| Reserves | 17,699 | 18,084 | 18,632 | 22,952 |
| Minority interest | 6,354 | — | — | — |
| 743 | 0 | 0 | 0 | |
| 6 | 37 | 110 | 131 | |
| Total equity & liabilities | 24,803 | 24,474 | 25,096 | 29,436 |
| 49 | 37 | 28 | 16 | |
| CWIP | — | — | 0 | — |
| Investments | 19,401 | 19,720 | 22,706 | 28,095 |
| 5,354 | 4,718 | 2,361 | 1,326 | |
| Total assets | 24,803 | 24,474 | 25,096 | 29,436 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 2,053 | -283 | -1,772 | 1,360 | |
| -1,164 | 1,041 | 1,776 | -4,999 | |
| -889 | -753 | 0 | 3,639 | |
| Net cash flow | -0 | 5 | 4 | -0 |
| Free cash flow | 2,053 | -283 | -1,776 | 1,359 |
| CFO / Operating profit % | — | -52.1% | -280.4% | 177.2% |