Consolidated figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 42 | 1,854 | 2,043 | 3,513 | |
| Interest | 10 | 10 | 8 | 745 |
| Expenses | -36 | 296 | 495 | 1,208 |
| Financing profit | 68 | 1,548 | 1,541 | 1,560 |
| Financing margin % | 162.5% | 83.5% | 75.4% | 44.4% |
| Other income | 3 | 1 | 36 | 29 |
| Depreciation | 22 | 22 | 23 | 29 |
| Exceptional items | — | 0 | 0 | 29 |
| Profit before tax | 49 | 1,956 | 1,947 | 1,912 |
| Tax | 18 | 351 | 334 | 351 |
| Tax % | 36.7% | 18% | 17.2% | 18.4% |
| PAT | 31 | 1,605 | 1,613 | 1,561 |
| EPS (₹) | — | 2.5 | 2.5 | 2.4 |
| EPS adjusted (₹) | 154.7 | 2.5 | 2.5 | 2.5 |
| — | 0% | 19.7% | 24.9% | |
| Annual report | — | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 2 | 6,353 | 6,353 | 6,353 |
| Reserves | 1,07,765 | 1,32,794 | 1,17,143 | 1,27,500 |
| Minority interest | 6,354 | — | — | — |
| 743 | 0 | 3,970 | 21,768 | |
| 67 | 5,715 | 6,043 | 7,875 | |
| Total equity & liabilities | 1,14,930 | 1,44,863 | 1,33,510 | 1,63,497 |
| 158 | 172 | 180 | 326 | |
| CWIP | — | 0 | 7 | 13 |
| Investments | 1,08,141 | 1,33,292 | 1,18,910 | 1,33,089 |
| 6,631 | 11,399 | 14,413 | 30,070 | |
| Total assets | 1,14,930 | 1,44,863 | 1,33,510 | 1,63,497 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 2,055 | -678 | -10,083 | -15,439 | |
| -1,166 | 1,441 | 6,406 | -5,697 | |
| -889 | -753 | 3,962 | 21,454 | |
| Net cash flow | -0 | 11 | 285 | 318 |
| Free cash flow | 2,054 | -678 | -10,125 | -15,544 |
| CFO / Operating profit % | — | -43.5% | -651.3% | -669.8% |