Standalone figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 347 | 457 | 417 | 388 | 437 | 444 | |
| 337 | 446 | 409 | 382 | 422 | 428 | |
| 9 | 11 | 8 | 6 | 14 | 17 | |
| OPM % | 2.7% | 2.4% | 1.9% | 1.5% | 3.3% | 3.7% |
| Depreciation | 2 | 3 | 3 | 2 | 2 | 2 |
| Interest | 4 | 4 | 5 | 6 | 7 | 7 |
| 1 | 1 | 1 | 2 | 1 | 4 | |
| Profit before tax | 4 | 5 | 1 | 0 | 6 | 12 |
| Tax | 1 | 2 | 1 | -0 | 3 | 5 |
| Tax % | 35.3% | 37.3% | 91.9% | -18.2% | 41% | 41.3% |
| 3 | 3 | 0 | 0 | 4 | 7 | |
| PAT margin % | 0.7% | 0.6% | 0% | 0.1% | 0.9% | 1.5% |
| EPS (₹) | 2.2 | 2.4 | 0 | 0.1 | 0.8 | 1.5 |
| EPS adjusted (₹) | 1.2 | 1.2 | 0 | 0.1 | 0.8 | 1.5 |
| Annual report | — | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 12 | 12 | 12 | 23 | 23 | 23 | 23 |
| Reserves | 12 | 10 | 13 | 39 | 39 | 43 | 50 |
| Minority interest | — | — | — | — | — | — | 0 |
| 37 | 31 | 49 | 60 | 55 | 63 | 73 | |
| 33 | 46 | 37 | 32 | 53 | 49 | 48 | |
| Total equity & liabilities | 94 | 98 | 110 | 154 | 171 | 178 | 194 |
| 29 | 29 | 31 | 31 | 27 | 26 | 24 | |
| CWIP | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 63 | 69 | 79 | 123 | 143 | 152 | 169 | |
| Total assets | 94 | 98 | 110 | 154 | 171 | 178 | 194 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 10 | -11 | -39 | 17 | -2 | -7 | |
| -1 | -4 | -4 | -6 | 1 | 4 | |
| -10 | 14 | 43 | -11 | 2 | 3 | |
| Net cash flow | -1 | -0 | -0 | 0 | 0 | 0 |
| Free cash flow | 9 | -16 | -41 | 16 | -5 | -10 |
| CFO / Operating profit % | 106.9% | -98.3% | -486.4% | 285.6% | -16.1% | -43.8% |