Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 352 | 461 | 427 | 401 | 444 | 444 | |
| 343 | 450 | 419 | 395 | 430 | 428 | |
| 9 | 10 | 8 | 6 | 14 | 17 | |
| OPM % | 2.6% | 2.2% | 1.8% | 1.5% | 3.2% | 3.8% |
| Depreciation | 2 | 3 | 3 | 2 | 2 | 2 |
| Interest | 4 | 4 | 5 | 6 | 7 | 7 |
| 1 | 2 | 1 | 3 | 2 | 4 | |
| Profit before tax | 3 | 5 | 0 | 0 | 6 | 12 |
| Tax | 1 | 2 | 1 | -0 | 3 | 5 |
| Tax % | 39.6% | 36.1% | 207.9% | -13.3% | 40.8% | 41.3% |
| 2 | 3 | -0 | 0 | 4 | 7 | |
| PAT margin % | 0.6% | 0.6% | -0.1% | 0% | 0.9% | 1.5% |
| EPS (₹) | 1.8 | 2.6 | -0.1 | 0 | 0.8 | 1.5 |
| EPS adjusted (₹) | 0.9 | 1.3 | -0 | 0.1 | 0.8 | 1.5 |
| Annual report | — | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 12 | 12 | 12 | 23 | 23 | 23 | 23 |
| Reserves | 15 | 12 | 15 | 41 | 38 | 41 | 48 |
| 37 | 31 | 49 | 60 | 55 | 63 | 73 | |
| 34 | 47 | 38 | 33 | 55 | 50 | 48 | |
| Total equity & liabilities | 97 | 101 | 114 | 157 | 170 | 177 | 192 |
| 29 | 29 | 31 | 31 | 27 | 27 | 25 | |
| CWIP | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 67 | 72 | 82 | 127 | 143 | 151 | 168 | |
| Total assets | 97 | 101 | 114 | 157 | 170 | 177 | 192 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 10 | -11 | -37 | 4 | -2 | -8 | |
| -1 | -4 | -3 | -6 | 1 | 4 | |
| -10 | 14 | 43 | 0 | 1 | 4 | |
| Net cash flow | -1 | -0 | 3 | -3 | 0 | 0 |
| Free cash flow | 9 | -16 | -39 | 2 | -5 | -10 |
| CFO / Operating profit % | 108.1% | -104.6% | -475.5% | 58.6% | -17.3% | -48.7% |