Standalone figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 217 | 257 | 272 | 345 | 475 | 494 | |
| COGS | 92 | 132 | 122 | 159 | 223 | 234 |
| Gross profit | 125 | 125 | 150 | 186 | 252 | 260 |
| 81 | 90 | 96 | 117 | 158 | 169 | |
| 44 | 35 | 54 | 70 | 94 | 92 | |
| OPM % | 20.5% | 13.5% | 19.9% | 20.1% | 19.7% | 18.6% |
| Depreciation | 6 | 6 | 7 | 7 | 8 | 9 |
| Interest | 9 | 8 | 10 | 10 | 10 | 10 |
| 3 | 8 | 9 | 7 | 9 | 15 | |
| Profit before tax | 32 | 28 | 47 | 60 | 85 | 87 |
| Tax | 4 | 3 | 6 | 10 | 16 | 19 |
| Tax % | 13.7% | 10.8% | 12.7% | 16.5% | 18.9% | 22.1% |
| 28 | 25 | 41 | 50 | 69 | 68 | |
| PAT margin % | 12.8% | 9.7% | 15% | 14.5% | 14.6% | 13.8% |
| EPS (₹) | 23.4 | 20.8 | 34.2 | 41.6 | 11.1 | 10.8 |
| EPS adjusted (₹) | — | — | 6.8 | 8.1 | 11 | 10.8 |
| 0% | 0% | 0% | 0% | 10.9% | 9.2% | |
| Annual report | — | — | — | — | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 12 | 12 | 13 | 13 |
| Reserves | 225 | 319 | 379 | 461 |
| 75 | 72 | 62 | 73 | |
| 105 | 124 | 136 | 190 | |
| Total equity & liabilities | 416 | 528 | 590 | 737 |
| 77 | 87 | 80 | 108 | |
| CWIP | 2 | 1 | 4 | 22 |
| Investments | 75 | 81 | 139 | 165 |
| 262 | 359 | 367 | 443 | |
| Total assets | 416 | 528 | 590 | 737 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 48 | 30 | 25 | 28 | 63 | 72 | |
| -32 | -31 | -7 | -57 | -37 | -67 | |
| -16 | 1 | -15 | 32 | -28 | -7 | |
| Net cash flow | -0 | 0 | 3 | 2 | -3 | -2 |
| Free cash flow | 35 | 20 | 19 | 13 | 63 | 36 |
| CFO / Operating profit % | 107% | 86.1% | 46% | 40.3% | 67.4% | 78.6% |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Outside India | 408.89 | 0 | 258.7 | 81.48 | 177.22 | 0 |
| Within India | 327.3 | 0 |
| 621.89 |
| 274.22 |
| 347.67 |
| 0 |
₹ crore by fiscal year