Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Consolidated figures · ₹ crore

₹ Cr	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	278	299	368	402	516	735	736
COGS	126	130	178	172	211	330	325
Gross profit	152	170	190	230	305	405	411
	114	118	143	166	206	277	309
	38	52	47	64	99	128	102
OPM %	13.7%	17.3%	12.7%	15.9%	19.2%	17.4%	13.9%
Depreciation	8	9	10	11	11	17	20
Interest	10	10	9	10	11	13	13
	8	3	6	13	6	10	20
Profit before tax	28	36	35	56	83	108	90
Tax	8	6	2	5	16	21	15
Tax %	27.6%	15.6%	6.9%	8.5%	19.8%	19.4%	16.2%
	20	31	32	52	67	87	76
PAT margin %	7.2%	10.2%	8.8%	12.9%	13%	11.8%	10.3%
EPS (₹)	17	25.8	27.1	43.3	55.4	13.9	12
EPS adjusted (₹)	—	—	—	8.6	10.8	13.8	0.3
	0%	0%	0%	0%	0%	8.6%	8.3%
Annual report	—	—	—	—	—	Annual report for Mar 2025	—

₹ Cr	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	12	12	13	519
Reserves	227	339	420	0
Minority interest	—	—	3	6
	76	72	81	83
	134	181	230	272
Total equity & liabilities	449	604	748	881
	116	127	147	184
CWIP	4	6	20	22
Investments	0	6	12	15
	329	465	569	660
Total assets	449	604	748	881

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	35	14	34	58	55	56
	-12	-16	-16	-68	-72	-24
	-22	2	-13	32	-2	-17
Net cash flow	1	-0	5	22	-19	15
Free cash flow	26	2	18	34	11	19
CFO / Operating profit %	68.5%	30.9%	53.2%	59.1%	43%	54.9%

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.

Source XBRL ↗

Latest reported period · 31 Mar 2026 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities	Capital employed	ROCE %
Outside India	408.89	0	258.7	81.48	177.22	0
Within India	327.3	0