Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 691 | 504 | 423 | 258 | 225 | 421 | 451 | 582 | 708 | 642 | 364 | |
| COGS | -346 | -259 | -175 | -98 | -91 | 202 | 250 | 296 | 345 | 337 | 176 |
| Gross profit | — | — | — | — | — | 218 | 201 | 286 | 363 | 305 | 187 |
| 1,055 | 836 | 619 | 397 | 383 | 207 | 214 | 280 | 344 | 319 | 235 | |
| -18 | -72 | -21 | -41 | -66 | 11 | -13 | 6 | 19 | -14 | -47 | |
| OPM % | -2.6% | -14.3% | -4.9% | -16.1% | -29.3% | 2.7% | -2.9% | 1% | 2.7% | -2.2% | -13% |
| Depreciation | 13 | 12 | 12 | 10 | 10 | 9 | 10 | 10 | 10 | 9 | 18 |
| Interest | 41 | 51 | 55 | 73 | 42 | 30 | 29 | 31 | 26 | 28 | 36 |
| 4 | 7 | 14 | 58 | 48 | 30 | 52 | 44 | 26 | 28 | 112 | |
| Profit before tax | -67 | -121 | -74 | -66 | -41 | 5 | 1 | 9 | 9 | -23 | 10 |
| Tax | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax % | — | — | — | — | — | 0% | 6.1% | 0% | 0% | 0% | 0.1% |
| -66 | -119 | -71 | -66 | -49 | 5 | 1 | 9 | 9 | -23 | 10 | |
| PAT margin % | -9.5% | -23.6% | -16.7% | -25.5% | -21.7% | 1.2% | 0.1% | 1.6% | 1.3% | -3.6% | 2.8% |
| EPS (₹) | -12.7 | -27.3 | -16.3 | -8.4 | -11.2 | 1.2 | 0.1 | 2 | 2 | -5 | 2.2 |
| EPS adjusted (₹) | — | — | — | -14.3 | -10.6 | 1.1 | 0.1 | 2 | 99,262 | 99,751 | 2.2 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 46 | 46 | 46 | 46 | 46 | 47 | 47 | 47 |
| Reserves | 46 | -6 | -0 | 1 | 16 | 29 | 6 | 16 |
| 204 | 201 | 215 | 216 | 221 | 270 | 401 | 356 | |
| 339 | 264 | 232 | 230 | 215 | 266 | 264 | 297 | |
| Total equity & liabilities | 635 | 506 | 493 | 493 | 498 | 611 | 718 | 716 |
| 380 | 373 | 372 | 369 | 363 | 361 | 358 | 545 | |
| CWIP | 0 | 0 | 0 | 0 | 1 | 8 | 191 | 1 |
| Investments | 18 | 0 | 18 | 17 | 17 | 17 | 16 | 0 |
| 237 | 133 | 103 | 106 | 117 | 226 | 153 | 170 | |
| Total assets | 635 | 506 | 493 | 493 | 498 | 611 | 718 | 716 |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 51 | 16 | 25 | 14 | 12 | 30 | -5 | -75 | |
| 65 | 33 | -5 | 10 | 21 | -65 | -100 | 149 | |
| -118 | -48 | -26 | -28 | -24 | 24 | 105 | -73 | |
| Net cash flow | -2 | 1 | -5 | -4 | 9 | -10 | -0 | 1 |
| Free cash flow | 49 | 15 | 14 | 9 | 8 | -25 | -155 | -191 |
| CFO / Operating profit % | — | — | 223.8% | — | 221.5% | 157.3% | — | — |