Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 421 | 451 | 582 | 708 | 642 | 364 | |
| COGS | 202 | 250 | 296 | 345 | 337 | 176 |
| Gross profit | 218 | 201 | 286 | 363 | 305 | 187 |
| 207 | 214 | 280 | 346 | 319 | 235 | |
| 11 | -13 | 6 | 17 | -14 | -47 | |
| OPM % | 2.7% | -2.9% | 1% | 2.5% | -2.2% | -13.1% |
| Depreciation | 9 | 10 | 10 | 10 | 9 | 18 |
| Interest | 30 | 29 | 31 | 26 | 28 | 36 |
| 30 | 52 | 42 | 26 | 28 | 112 | |
| Profit before tax | 5 | 1 | 7 | 8 | -23 | 10 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax % | 0% | 7.7% | 0% | 0% | 0% | 0.1% |
| 5 | 0 | 7 | 8 | -23 | 10 | |
| PAT margin % | 1.2% | 0.1% | 1.2% | 1.1% | -3.7% | 2.7% |
| EPS (₹) | 1.2 | 0.1 | 1.6 | 1.6 | -5 | 2.1 |
| EPS adjusted (₹) | 1.1 | 0.1 | 1.5 | 1.6 | -5 | 2.2 |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 46 | 46 | 46 | 46 | 46 | 47 | 47 | 47 |
| Reserves | 46 | -1 | 5 | 6 | 19 | 29 | 7 | 16 |
| 217 | 202 | 216 | 217 | 222 | 271 | 404 | 359 | |
| 339 | 264 | 232 | 230 | 215 | 268 | 264 | 297 | |
| Total equity & liabilities | 648 | 512 | 498 | 499 | 502 | 615 | 721 | 719 |
| 393 | 373 | 372 | 369 | 363 | 361 | 358 | 545 | |
| CWIP | 0 | 0 | 0 | 0 | 1 | 8 | 191 | 1 |
| Investments | 9 | 6 | 23 | 23 | 23 | 21 | 20 | 4 |
| 247 | 133 | 103 | 106 | 116 | 226 | 153 | 169 | |
| Total assets | 648 | 512 | 498 | 499 | 502 | 615 | 721 | 719 |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 51 | 16 | 25 | 14 | 12 | 30 | -5 | -75 | |
| 77 | 51 | -5 | 10 | 20 | -66 | -100 | 149 | |
| -130 | -66 | -26 | -28 | -24 | 26 | 105 | -73 | |
| Net cash flow | -2 | 1 | -5 | -4 | 9 | -10 | -0 | 1 |
| Free cash flow | 49 | 15 | 14 | 9 | 8 | -25 | -155 | -191 |
| CFO / Operating profit % | — | — | 223.7% | — | 221.9% | 174.1% | — | — |