Online travel platform in Indian Consumer Discretionary, tours and travel services. Quarterly standalone revenue ₹280–₹357 Cr, market cap ₹7,634 Cr. Recovered to profit after Sep 2025 loss.
Generated analysis · source review pending
Generated analysis · source review pending
Beta is measured against NIFTY 50 over three years of weekly returns — 1 moves with the index, above 1 amplifies it, below 1 damps it.
Structured signal from quality, growth, valuation and momentum.
₹ crore, by fiscal year
% of revenue, by fiscal year
Comparable companies from the narrowest available industry classification.
Reported profit and loss, balance sheet, cash flow and growth history.
Annual operating, return, leverage and working-capital ratios.
Current futures and options contracts with compact option-chain pages.
Mutual-fund schemes that disclosed a holding in the company.
Annual reports, exchange filings, offer documents, ratings and earnings-call material.
Upcoming dates and the company’s corporate-action history.
Latest exchange announcements, filings and downloadable documents.
Only about 210 stocks have listed futures and options. Contracts appear here for those, refreshed after each close.
Consolidated figures
| Ratio | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Margins | |||
| Gross margin % | — | — | — |
| EBITDA margin % | 6.7% | 8.9% | 5.9% |
| EBIT margin % | 4.7% | 7.7% | 4.7% |
| PAT margin % | 11.1% | 6.6% | 5.8% |
| Working capital | |||
| Receivable days | 15 | 15 | 14 |
| Inventory days | 0 | 0 | 0 |
| Payable days | 34 | 45 | 61 |
| NWC days | -19 | -31 | -47 |
| Leverage | |||
| Current ratio | 1.51 | 2.19 | 2.92 |
| Debt to EBITDA | 0.91 | 0.4 | 0.34 |
| Debt to equity | 0.09 | 0.05 | 0.01 |
| Interest coverage | 13.9 | 38 | 38.6 |
| Asset turnover | 1.04 | 1.01 | 0.48 |
| Return ratios | |||
| Return on assets % | 11.6% | 6.7% | 2.8% |
| Return on capital employed % | 8.8% | 16.1% | 7.6% |
| Return on equity % | 16.4% | 9.5% | 3.5% |
Derived from reported annual statements. ROCE uses EBIT over capital employed (total assets less current liabilities). Day counts average the opening and closing balance; receivables turn on revenue, inventory and payables on cost of goods sold.
| Company | Mkt Cap | EV | Revenue | EBITDA | OPM | PAT | NPM | ROCE | ROE | WC Days |
|---|---|---|---|---|---|---|---|---|---|---|
| Tbo Tek LimitedTBOTEKTBOTEK | ₹18,152 Cr | ₹18,798 Cr | ₹3,092 Cr | ₹432 Cr | 13.8% | ₹265 Cr | 9.1% | 18.5% | 17.8% | -133 |
| Bls International Services LimitedBLSBLS | ₹8,914 Cr | ₹9,144 Cr | ₹3,178 Cr | ₹867 Cr | 27.3% | ₹706 Cr | 24.1% | 30.1% | 32.7% | -19 |
| Le Travenues Technology LimitedIXIGOIXIGO | ₹7,103 Cr | ₹7,127 Cr | ₹1,265 Cr | ₹72 Cr | 5.9% | ₹87 Cr | 5.8% | 7.6% | 5.4% | -47 |
| Thomas Cook (India) LimitedTHOMASCOOKTHOMASCOOK | ₹4,737 Cr | ₹5,014 Cr | ₹8,082 Cr | ₹394 Cr | 5.1% | ₹219 Cr | 2.6% | 12.7% | 9.1% | -137 |
| Easy Trip Planners LimitedEASEMYTRIPEASEMYTRIP | ₹2,295 Cr | ₹2,327 Cr | ₹557 Cr | ₹-29 Cr | -2.8% | ₹-52 Cr | -8.9% | 0.8% | -5.2% | -4,782 |
| Yatra Online LimitedYATRAYATRA | ₹1,551 Cr | ₹1,622 Cr | ₹985 Cr | ₹70 Cr | 8% | ₹31 Cr | 4.7% | 7.6% | 5.8% | 109 |
| Waterways Leisure Tourism LimitedCORDELIACORDELIA | ₹731 Cr | ₹780 Cr | ₹591 Cr | — | — | ₹168 Cr | 28.5% | -62.6% | 513.1% | -23 |
| Mach Travel Solutions LtdMACHLTDMACHLTD | ₹407 Cr | — | ₹217 Cr | ₹21 Cr | 9.7% | ₹17 Cr | 7.7% | — | — | — |
| International Travel House LtdITHLITHL | ₹226 Cr | ₹226 Cr | ₹59 Cr | ₹-38 Cr | 14.7% | ₹-45 Cr | 8% | 17.6% | 10.7% | 11 |
| Trade Wings LtdTRADWINTRADWIN | ₹138 Cr | ₹156 Cr | ₹262 Cr | ₹-1 Cr | -0.2% | ₹2 Cr | 0.9% | 44.8% | — | 12 |
| Yaan Enterprises LtdYAANENTYAANENT | ₹51 Cr | ₹57 Cr | ₹2 Cr | ₹-0 Cr | 5.7% | ₹-3 Cr | 3.2% | 24.5% | 15.8% | 117 |
| Helloji Holidays LtdHELLOJIHELLOJI | ₹40 Cr | — | ₹28 Cr | ₹1 Cr | 5.4% | ₹1 Cr | 4.5% | — | — | — |
| Holder (%) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| 55.25% | 58.17% | 59.83% | 61.07% | 59.47% | 59.9% | 59.64% | 63.69% | 64.19% | 61.29% | |
| 14.31% | 9.94% | 8.5% | 8.2% | 9.74% | 10.94% | 9.37% | 9.32% | 10.1% | 12.99% | |
| Government | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| 30.44% | 31.89% | 31.67% | 30.73% | 30.79% | 29.16% | 30.99% | 26.99% | 25.71% | 25.72% | |
| No. of shareholders | — | — | — | — | — | — | 87,104 | 87,020 | 81,179 | 76,108 |
Promoter holding up 0 percentage points since Mar 2024.
| Date | Client | Type | Venue | Side | Quantity | Price | Value |
|---|---|---|---|---|---|---|---|
| 22 May 2026 | SCHRODER INTERNATIONAL SELECTION FUND ASIAN TOTAL RETURN | Bulk | NSE | Sell | 34,55,948 | ₹170.42 | ₹58.90 Cr |
| 18 Jul 2025 | GRAVITON RESEARCH CAPITAL LLP | Bulk | NSE | Sell | 23,73,986 | ₹211.49 | ₹50.21 Cr |
| 18 Jul 2025 | GRAVITON RESEARCH CAPITAL LLP | Bulk | NSE | Buy | 23,73,986 | ₹211.33 | ₹50.17 Cr |
| 18 Jul 2025 | HRTI PRIVATE LIMITED | Bulk | NSE | Buy | 20,47,939 | ₹215.36 | ₹44.10 Cr |
| 18 Jul 2025 | HRTI PRIVATE LIMITED | Bulk | NSE | Sell | 19,26,904 | ₹215.84 | ₹41.59 Cr |
| 17 Jul 2025 | GRAVITON RESEARCH CAPITAL LLP | Bulk | NSE | Sell | 46,19,703 | ₹203.32 | ₹93.93 Cr |
| 17 Jul 2025 | GRAVITON RESEARCH CAPITAL LLP | Bulk | NSE | Buy | 46,19,703 | ₹203.02 | ₹93.79 Cr |
| 17 Jul 2025 | MUSIGMA SECURITIES | Bulk | NSE | Sell | 21,30,674 | ₹206.68 | ₹44.04 Cr |
| 17 Jul 2025 | MUSIGMA SECURITIES | Bulk | NSE | Buy | 21,30,217 | ₹206.61 | ₹44.01 Cr |
| 17 Jul 2025 | QE SECURITIES LLP | Bulk | NSE | Sell | 20,28,860 | ₹204.40 | ₹41.47 Cr |
Current officeholders as filed with BSE. A person holding two offices is listed once per office.
Bulk deals are a client trading over 0.5% of the equity in a session, aggregated across their trades; block deals are single negotiated trades in the exchange’s block window. Each is reported by the exchange it was crossed on, so NSE and BSE rows are separate trades rather than the same trade twice.
Documents link to external sources (exchange filings, company investor pages).
Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
Shareholder Meeting / Postal Ballot-Outcome of AGM
Disclosure Under Regulation 30 Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations, 2015.
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Announcement under Regulation 30 (LODR)-Newspaper Publication
Business Responsibility and Sustainability Reporting (BRSR)
| Date | Category | Subject | Filing |
|---|---|---|---|
| 1 Oct 2026, 2:01 pm | Company Update Amendments to Memorandum & Articles of Association | Announcement under Regulation 30 (LODR)-Amendments to Memorandum & Articles of Association | |
| 1 Oct 2026, 1:58 pm | AGM/EGM AGM | Shareholder Meeting / Postal Ballot-Scrutinizer''s Report | |
| 30 Sept 2026, 7:42 pm | AGM/EGM AGM | Shareholder Meeting / Postal Ballot-Outcome of AGM | |
| 30 Sept 2026, 4:56 pm | Company Update General | Disclosure Under Regulation 30 Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations, 2015. | |
| 15 Sept 2026, 5:49 pm | Company Update Analyst / Investor Meet | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation | |
| 11 Sept 2026, 6:06 pm | Company Update Analyst / Investor Meet | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation | |
| 8 Sept 2026, 4:06 pm | Company Update Newspaper Publication | Announcement under Regulation 30 (LODR)-Newspaper Publication | |
| 7 Sept 2026, 6:52 pm | Others Business Responsibility and Sustainability Reporting (BRSR) | Business Responsibility and Sustainability Reporting (BRSR) |
9 schemes · 5 fund houses
| Shares | ||||||
|---|---|---|---|---|---|---|
| Franklin India Small Cap Fund (Formerly known as Franklin India Smaller Companies Fund) ^ | Franklin Templeton Mutual Fund | 1.27 Cr | 207.72 | 1.41% | 2.904% | +69.48 L |
| Children's Fund - Investment Plan (Erstwhile known as SBI Magnum Children's Benefit Fund- IP) | SBI Mutual Fund | 70 L | 114.11 | 1.47% | 1.596% | -0 |
| DIGITAL INDIA FUND | Tata Mutual Fund | 28.88 L | 47.08 | 0.46% | 0.658% | -0 |
| (Investment Manager for Motilal Oswal Mutual Fund) | Motilal Oswal Mutual Fund | 15.25 L | 24.86 | 2.67% | 0.348% | -0 |
| (Investment Manager for Motilal Oswal Mutual Fund) | Motilal Oswal Mutual Fund | 14.1 L | 22.98 | 2.9% | 0.321% | -0 |
| (Investment Manager for Motilal Oswal Mutual Fund) | Motilal Oswal Mutual Fund | 5.68 L | 9.27 | 0.37% | 0.13% | -12,445 |
| IB41-Groww Nifty India Internet ETF | Groww Mutual Fund | 17,511 | 0.29 | 0.66% | 0.004% | +1,095 |
| IB18-Groww Nifty Total Market Index Fund | Groww Mutual Fund | 3,891 | 0.06 | 0.02% | 0.001% | +18 |
Consolidated figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 656 | 914 | 1,228 | |
| 618 | 842 | 1,166 | |
| 38 | 72 | 62 | |
| OPM % | 5.8% | 7.9% | 5% |
| Depreciation | 13 | 10 | 15 |
| Interest | 3 | 2 | 3 |
| 39 | 23 | 45 | |
| Profit before tax | 61 | 82 | 89 |
| Tax | -12 | 21 | 17 |
| Tax % | -19.7% | 26.3% | 19.3% |
| 73 | 60 | 71 | |
| PAT margin % | 11.1% | 6.6% | 5.8% |
| EPS (₹) | 2 | 1.6 | 1.8 |
| EPS adjusted (₹) | 2 | 1.5 | 1.7 |
| Annual report | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 37 | 37 | 39 | 44 |
| Reserves | — | 409 | 595 | 2,003 |
| Minority interest | — | — | 3 | 1 |
| — | 40 | 32 | 25 | |
| — | 146 | 237 | 469 | |
| Total equity & liabilities | — | 632 | 905 | 2,541 |
| 26 | 268 | 282 | 499 | |
| CWIP | — | 0 | 0 | — |
| Investments | — | 86 | 119 | 546 |
| — | 278 | 504 | 1,497 | |
| Total assets | — | 632 | 905 | 2,541 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 43 | 122 | 196 | |
| -45 | -203 | -1,211 | |
| -46 | 104 | 1,287 | |
| Net cash flow | -48 | 23 | 271 |
| Free cash flow | 36 | 118 | 191 |
| CFO / Operating profit % | 98.6% | 151.1% | 268.9% |
As reported in NSE results XBRL. Segment result is before tax and finance costs.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities |
|---|---|---|---|---|
| Train | 511.26 | 155.51 | 0 | 0 |
| Flight | 390.68 | 160.29 | 0 | 0 |
| Bus | 298 | 153.16 |
| 0 |
| 0 |
| Others | 28.11 | 5.34 | 0 | 0 |
₹ crore by fiscal year