Easy Trip Planners Limited (EASEMYTRIP)

Loading page…

Easy Trip Planners Limited (EASEMYTRIP) · mywealthgrid

About

Easy Trip Planners Limited operates tour and travel services in India's Consumer Discretionary sector. At ₹2,550 Cr market capitalization, the company is currently unprofitable with negative operating margins (-2.78%) and negative return on equity (-5.18%).

Face value: ₹1

Market cap

₹2,295 Cr

P/E

—

P/B

2.6×

Dividend yield

ROE

-5.2%

ROCE

0.8%

Debt / equity

0.04

OPM

-2.8%

EPS (TTM)

₹-0.1

Book value

₹2.2

52-week high

—

52-week low

Key insights

Company research notes and source-linked reviews

Key risks

Mar 2026 results show acute profitability crisis: both entries report losses (EPS -0.03 to -0.04) with operating margins collapsing to -28.01% and -15.84%
Extreme quarterly margin volatility: ranges from -28.01% OPM to +3.35%, indicating either unstable cost structure or volatile revenue base
Investor exodus: stock down 30.66% over 12 months, now ₹6.4 vs ₹9.66 peak
Verify liquidity adequacy and cash-burn timeline given sustained losses; no dividend since December 2023

Generated analysis · source review pending

Growth drivers

Dec 2025 and Jun 2025 posted positive consolidated operating margins (2.82%, 0.83%); verify what operational or revenue actions drove these and whether they can be restored and scaled
Minimal leverage (D/E 0.04) provides financial flexibility for restructuring or investment; verify management's capital allocation priorities
Travel sector offers growth in India but verify company's market share, customer acquisition economics, and competitive positioning relative to rivals

Generated analysis · source review pending

1,364 historical price candles were omitted because the exchange source has not been verified.

₹5.8-2%1Y

Quick read

rule-based

Pros

+High return on capital employed of 21.2%
+Revenue CAGR of 38.1% over the last 5 years
+Almost debt-free (debt/equity 0)

Cons

−Low return on equity of 10.7% (3-yr avg)
−Weak interest coverage of 1.1×
−Promoter holding fell 4.2 pts over the last year

Research score

Structured signal from quality, growth, valuation and momentum.

49/100

Business quality: 20
Growth: 34
Valuation

Revenue & net profit

₹ crore, by fiscal year

RevenuePAT

Margins

% of revenue, by fiscal year

OPMPAT margin

Peers

Comparable companies from the narrowest available industry classification.

Screen this industry Compare top 5 side-by-side

Loading peers…

Financials

Reported profit and loss, balance sheet, cash flow and growth history.

Annual Quarterly

Consolidated Standalone

Consolidated figures · ₹ crore

₹ Cr	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	141	107	235	449	591	587	536
COGS	—	0	0	2	2	3	8
Gross profit	—	—	—	—	—	—	528
	131	63	103	271	379	439	545
	10	44	132	176	210	145	-17
OPM %	7.2%	40.8%	56.3%	39.2%	35.5%	24.7%	-3.1%
Depreciation	1	1	1	3	7	12	16
Interest	3	4	2	3	6	6	6
	40	44	14	15	-54	16	-13
Profit before tax	46	83	144	185	143	143	-52
Tax	13	22	38	51	39	34	-4
Tax %	28.1%	26.8%	26.2%	27.5%	27.5%	24%	-8.4%
	33	61	106	134	103	109	-48
PAT margin %	23.3%	57.2%	45%	29.9%	17.5%	18.5%	-8.9%
EPS (₹)	3	5.6	4.9	0.8	0.6	0.3	-0.1
EPS adjusted (₹)	—	0.2	0.3	0.4	0.3	0.3	-0.1
	0%	0%	61.6%	0%	17.2%	0%	—
Annual report	—	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	—

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	22	43	174	177	354	364
Reserves	—	192	196	427	366	438
Minority interest	—	—	0	20	22	14
	—	50	83	13	35	31
	—	197	244	256	377	362
Total equity & liabilities	—	483	697	894	1,154	1,208
	8	28	30	128	154	189
CWIP	—	—	0	0	1	16
Investments	—	3	2	42	59	189
	—	451	664	723	941	815
Total assets	—	483	697	894	1,154	1,208

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.

Source XBRL ↗

Latest reported period · 31 Mar 2026 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities	Capital employed	ROCE %
Air passage	306.23	-6.1	318.12	224.97	93.15	-6.55
Hotel packages	168.32	1

Loading financials…

Ratios

Annual operating, return, leverage and working-capital ratios.

Consolidated Standalone

Consolidated figures

Ratio	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Margins
Gross margin %	—	—	—	—	—	—	98.6%
EBITDA margin %	7.2%	40.8%	56.3%	39.2%	35.5%	24.7%	-2.8%
EBIT margin %	6.7%	40.2%	55.7%	38.5%	34.3%	22.6%	-5.8%
PAT margin %	23.3%	57.2%	45%	29.9%	17.5%	18.5%	-8.9%
Working capital
Receivable days	—	—	82	127	144	184	186
Inventory days	—	—	1	1	1	2	144
Payable days	—	—	123	97	76	108	5,113
NWC days	—	—	-40	31	69	78	-4,782
Leverage
Current ratio	—	—	1.32	2.03	2.29	2.68	2.15
Debt to EBITDA	—	—	0.38	0.47	0.06	0.24	—
Debt to equity	—	—	0.21	0.22	0.02	0.05	0.04
Interest coverage	14.9	24.6	74.6	55.2	37	25.8	1.1
Asset turnover	—	—	0.49	0.64	0.66	0.51	0.44
Return ratios
Return on assets %	—	—	21.9%	19.2%	11.6%	9.4%	-3.9%
Return on capital employed %	—	—	60.9%	61.1%	43.1%	19.6%	0.8%
Return on equity %	—	—	44.9%	36.2%	17.1%	15.1%	-5.9%

Derived from reported annual statements. ROCE uses EBIT over capital employed (total assets less current liabilities). Day counts average the opening and closing balance; receivables turn on revenue, inventory and payables on cost of goods sold.

Loading ratios…

Shareholding

Quarterly ownership, named holders, insider transactions and disclosed deals.

Quarterly Annual

Every quarter filed · % of equity

Holder (%)	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	65.54%	64.3%	64.3%	64.3%	50.38%	50.38%	48.97%	47.72%	47.72%	47.72%	47.72%	43.56%
	2.3%	2.18%	2.79%	2.56%	2.5%	2.58%	3.74%	2.59%	0.5%	0.44%	1.41%	5.96%
	2.42%	2.36%	2.46%	2.6%	2.64%	3%	2.9%	2.47%	2.48%	2.48%	2.3%	1.99%
Government	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%
	29.74%	31.16%	30.45%	30.54%	44.48%	44.04%	44.39%	47.22%	49.3%	49.36%	48.57%	48.49%
No. of shareholders	—	—	—	—	—	—	—	—	10,79,322	10,47,574	10,15,650	9,91,281

Loading shareholding…

F&O

Current futures and options contracts with compact option-chain pages.

Not in the F&O segment

Only about 210 stocks have listed futures and options. Contracts appear here for those, refreshed after each close.

Loading f&o…

Fund holders

Mutual-fund schemes that disclosed a holding in the company.

No fund holdings on record

No scheme among the 32 fund houses on record reported a position in Easy Trip Planners Limited. Portfolios are published monthly by each AMC; coverage is still partial.

Loading fund holders…

Documents

Annual reports, exchange filings, offer documents, ratings and earnings-call material.

Announcements

Loading documents…

Events

Upcoming dates and the company’s corporate-action history.

3

Interim dividend19 Dec 2023 · ex-date₹0.1
Interim dividend18 Nov 2021 · ex-date₹1
Interim dividend27 Apr 2021 · ex-date₹2

1

Board meeting to consider results14 Aug 2026

1

Face value ₹2 → ₹121 Nov 2022 · ex-date

1–3 of 4

1 / 2

Loading events…

Announcements

Latest exchange announcements, filings and downloadable documents.

1 month 3 months 6 months 1 year All

24 announcementsExport CSV

1 Oct 2026, 2:15 pmAGM/EGM

Shareholder Meeting / Postal Ballot-Scrutinizer''s Report

AGM PDF

Loading announcements…

Ratio	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Margins
Gross margin %	—	—	—	—	—	—	98.6%
EBITDA margin %	7.2%	40.8%	56.3%	39.2%	35.5%	24.7%	-2.8%
EBIT margin %	6.7%	40.2%	55.7%	38.5%	34.3%	22.6%	-5.8%
PAT margin %	23.3%	57.2%	45%	29.9%	17.5%	18.5%	-8.9%
Working capital
Receivable days	—	—	82	127	144	184	186
Inventory days	—	—	1	1	1	2	144
Payable days	—	—	123	97	76	108	5,113
NWC days	—	—	-40	31	69	78	-4,782
Leverage
Current ratio	—	—	1.32	2.03	2.29	2.68	2.15
Debt to EBITDA	—	—	0.38	0.47	0.06	0.24	—
Debt to equity	—	—	0.21	0.22	0.02	0.05	0.04
Interest coverage	14.9	24.6	74.6	55.2	37	25.8	1.1
Asset turnover	—	—	0.49	0.64	0.66	0.51	0.44
Return ratios
Return on assets %	—	—	21.9%	19.2%	11.6%	9.4%	-3.9%
Return on capital employed %	—	—	60.9%	61.1%	43.1%	19.6%	0.8%
Return on equity %	—	—	44.9%	36.2%	17.1%	15.1%	-5.9%

Company	Mkt Cap	EV	Revenue	EBITDA	OPM	PAT	NPM	ROCE	ROE	WC Days
Tbo Tek LimitedTBOTEKTBOTEK	₹18,152 Cr	₹18,798 Cr	₹3,092 Cr	₹432 Cr	13.8%	₹265 Cr	9.1%	18.5%	17.8%	-133
Bls International Services LimitedBLSBLS	₹8,914 Cr	₹9,144 Cr	₹3,178 Cr	₹867 Cr	27.3%	₹706 Cr	24.1%	30.1%	32.7%	-19
Le Travenues Technology LimitedIXIGOIXIGO	₹7,103 Cr	₹7,127 Cr	₹1,265 Cr	₹72 Cr	5.9%	₹87 Cr	5.8%	7.6%	5.4%	-47
Thomas Cook (India) LimitedTHOMASCOOKTHOMASCOOK	₹4,737 Cr	₹5,014 Cr	₹8,082 Cr	₹394 Cr	5.1%	₹219 Cr	2.6%	12.7%	9.1%	-137
Easy Trip Planners LimitedEASEMYTRIPEASEMYTRIP	₹2,295 Cr	₹2,327 Cr	₹557 Cr	₹-29 Cr	-2.8%	₹-52 Cr	-8.9%	0.8%	-5.2%	-4,782
Yatra Online LimitedYATRAYATRA	₹1,551 Cr	₹1,622 Cr	₹985 Cr	₹70 Cr	8%	₹31 Cr	4.7%	7.6%	5.8%	109
Waterways Leisure Tourism LimitedCORDELIACORDELIA	₹731 Cr	₹780 Cr	₹591 Cr	—	—	₹168 Cr	28.5%	-62.6%	513.1%	-23
Mach Travel Solutions LtdMACHLTDMACHLTD	₹407 Cr	—	₹217 Cr	₹21 Cr	9.7%	₹17 Cr	7.7%	—	—	—
International Travel House LtdITHLITHL	₹226 Cr	₹226 Cr	₹59 Cr	₹-38 Cr	14.7%	₹-45 Cr	8%	17.6%	10.7%	11
Trade Wings LtdTRADWINTRADWIN	₹138 Cr	₹156 Cr	₹262 Cr	₹-1 Cr	-0.2%	₹2 Cr	0.9%	44.8%	—	12
Yaan Enterprises LtdYAANENTYAANENT	₹51 Cr	₹57 Cr	₹2 Cr	₹-0 Cr	5.7%	₹-3 Cr	3.2%	24.5%	15.8%	117
Helloji Holidays LtdHELLOJIHELLOJI	₹40 Cr	—	₹28 Cr	₹1 Cr	5.4%	₹1 Cr	4.5%	—	—	—

254 deals · 16 Sept 2021 – 25 Jun 2026

Date	Client	Type	Venue	Side	Quantity	Price	Value
25 Jun 2026	PARNIT VENTURES PRIVATE LIMITED	Bulk	NSE	Buy	1,88,38,070	₹7.38	₹13.90 Cr
25 Jun 2026	PARNIT VENTURES PRIVATE LIMITED	Bulk	NSE	Sell	1,88,38,069	₹7.52	₹14.17 Cr
18 Jun 2026	PARNIT VENTURES PRIVATE LIMITED	Bulk	NSE	Buy	1,83,51,880	₹8.00	₹14.68 Cr
18 Jun 2026	PARNIT VENTURES PRIVATE LIMITED	Bulk	NSE	Sell	1,77,46,559	₹8.07	₹14.32 Cr
10 Jun 2026	PLASTOMATIC PACKAGING PRIVATE LIMITED	Bulk	NSE	Buy	9,61,62,872	₹8.68	₹83.47 Cr
10 Jun 2026	PLASTOMATIC PACKAGING PRIVATE LIMITED	Bulk	NSE	Sell	7,90,50,041	₹8.67	₹68.54 Cr
10 Jun 2026	SW CAPITAL PRIVATE LIMITED	Bulk	NSE	Buy	5,16,41,681	₹8.70	₹44.93 Cr
10 Jun 2026	SW CAPITAL PRIVATE LIMITED	Bulk	NSE	Sell	4,60,93,681	₹8.51	₹39.23 Cr
10 Jun 2026	KURJIBHAI PREMJIBHAI RUPARELIYA	Bulk	BSE	Buy	3,58,00,000	₹8.84	₹31.65 Cr
10 Jun 2026	HRTI PRIVATE LIMITED	Bulk	NSE	Sell	2,81,18,336	₹8.63	₹24.27 Cr

1–10 of 254

1 / 26

Bulk deals are a client trading over 0.5% of the equity in a session, aggregated across their trades; block deals are single negotiated trades in the exchange’s block window. Each is reported by the exchange it was crossed on, so NSE and BSE rows are separate trades rather than the same trade twice.

Date	Category	Subject	Filing
1 Oct 2026, 2:15 pm	AGM/EGM AGM	Shareholder Meeting / Postal Ballot-Scrutinizer''s Report	PDF
29 Sept 2026, 6:18 pm	AGM/EGM AGM	18Th Annual General Meeting	PDF
29 Sept 2026, 6:12 pm	AGM/EGM AGM	Shareholder Meeting / Postal Ballot-Outcome of AGM	PDF
28 Sept 2026, 11:16 am	Company Update Press Release / Media Release	Announcement under Regulation 30 (LODR)-Press Release / Media Release	PDF
11 Sept 2026, 10:32 am	Insider Trading / SAST Disclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations, 2011	Disclosures of reasons for encumbrance by promoter of listed companies under Reg. 31(1) read with Regulation 28(3) of SEBI (SAST) Regulations, 2011.	PDF
11 Sept 2026, 10:31 am	Insider Trading / SAST Disclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations, 2011	Disclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations, 2011.	PDF
9 Sept 2026, 11:01 am	Company Update Press Release / Media Release	Announcement under Regulation 30 (LODR)-Press Release / Media Release	PDF
8 Sept 2026, 12:52 pm	Company Update Newspaper Publication	Announcement under Regulation 30 (LODR)-Newspaper Publication	PDF

₹ Cr	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	54	74	20	-110	124	112	-4
	-69	-55	-56	73	-43	-92	-42
	-0	0	-31	5	56	16	-10
Net cash flow	—	19	-67	-33	137	35	-56
Free cash flow	54	74	20	-125	113	46	-118
CFO / Operating profit %	523.2%	169.7%	15.2%	-62.8%	59.2%	77%	—

Easy Trip Planners Limited

About

Key insights

Key risks

Growth drivers

Quick read

Pros

Cons

Research score

Revenue & net profit

Margins

Peers

Financials

Segment results

Ratios

Shareholding

F&O

Not in the F&O segment

Fund holders

No fund holdings on record

Documents

Announcements

Events

3

1

1

Announcements

Not in the F&O segment

No fund holdings on record

3

1

1

Announcements

Annual reports

Credit ratings

Segment results

Compounded sales growth

Return on equity

Air Passage · revenue

Easy Trip Planners Limited

About

Key insights

Key risks

Growth drivers

Quick read

Pros

Cons

Research score

Revenue & net profit

Margins

Peers

Financials

Profit & loss

Balance sheet

Segment results

Ratios

Ratio timeline

Shareholding

Quarterly record

F&O

Not in the F&O segment

Fund holders

No fund holdings on record

Documents

Announcements

Events

Dividends3

Board meetings1

Stock splits1

Announcements

Ratio timeline

Not in the F&O segment

No fund holdings on record

Dividends3

Board meetings1

Stock splits1

Announcements

Quarterly record

Annual reports

Credit ratings

Bulk & block deals

Board and management

Profit & loss

Balance sheet

Segment results

Cash flow

Compounded returns

Compounded sales growth

Return on equity

Air Passage · revenue

3

1

1

3

1

1