Standalone figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 653 | 911 | 1,208 | |
| 607 | 830 | 1,118 | |
| 45 | 81 | 89 | |
| OPM % | 7% | 8.9% | 7.4% |
| Depreciation | 11 | 10 | 13 |
| Interest | 2 | 2 | 3 |
| 9 | 17 | 44 | |
| Profit before tax | 42 | 85 | 117 |
| Tax | -12 | 22 | 21 |
| Tax % | -28.8% | 25.6% | 18.1% |
| 54 | 63 | 96 | |
| PAT margin % | 8.3% | 7% | 8% |
| EPS (₹) | 1.5 | 1.7 | 2.3 |
| EPS adjusted (₹) | 1.5 | 1.6 | 2.2 |
| Annual report | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 37 | 37 | 39 | 44 |
| Reserves | — | 391 | 580 | 2,012 |
| — | 40 | 32 | 25 | |
| — | 144 | 232 | 319 | |
| Total equity & liabilities | — | 612 | 883 | 2,399 |
| 24 | 268 | 266 | 263 | |
| CWIP | — | 0 | 0 | 0 |
| Investments | — | 68 | 118 | 733 |
| — | 275 | 500 | 1,403 | |
| Total assets | — | 612 | 883 | 2,399 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 39 | 120 | 176 | |
| -39 | -203 | -1,275 | |
| -44 | 104 | 1,287 | |
| Net cash flow | -45 | 21 | 188 |
| Free cash flow | 37 | 116 | 171 |
| CFO / Operating profit % | 85.9% | 149.2% | 197.7% |