Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 102 | 62 | 50 | 24 | 7 | 4 | 4 | 2 | 1 | 0 | |
| 42 | 40 | 45 | 17 | 18 | 12 | 12 | 9 | 11 | 7 | |
| 60 | 21 | 5 | 7 | -11 | -8 | -8 | -8 | -10 | -7 | |
| OPM % | 59.2% | 34.8% | 10% | 28.1% | -149.2% | -226.1% | -206.1% | -504.5% | — | — |
| Depreciation | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 5 | 7 | 5 | 5 | 7 | 21 | 31 | 30 | 8 | 55 | |
| Profit before tax | 65 | 28 | 10 | 11 | -4 | 12 | 24 | 23 | -2 | 48 |
| Tax | 16 | 4 | 6 | 3 | -2 | -0 | -0 | 0 | 1 | 0 |
| Tax % | 24.3% | 14.8% | 58.3% | 30.3% | -36.4% | -3.8% | -1.7% | 0.2% | 39.1% | 0% |
| 49 | 24 | 4 | 8 | -3 | 13 | 24 | 23 | -2 | 48 | |
| PAT margin % | 48.1% | 39% | 8% | 33.1% | -38.1% | 333.3% | 636.9% | — | -290.7% | — |
| EPS (₹) | 1.6 | 0.8 | 0.1 | 0.3 | -0.1 | 0.4 | 0.8 | 0.7 | -0.1 | 1.5 |
| EPS adjusted (₹) | — | — | 0.1 | 0.3 | -0.1 | 0.4 | 0.8 | 0.7 | -0.1 | 1.5 |
| 76.9% | 78.9% | 500% | 240% | — | 100% | 105.3% | 97.2% | — | 78.4% | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 63 | 63 | 63 | 63 | 63 | 63 | 63 | 63 | 63 |
| Reserves | 81 | 59 | 56 | 35 | 38 | 50 | 52 | 28 | 51 |
| — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | |
| 12 | 13 | 7 | 7 | 5 | 4 | 3 | 3 | 3 | |
| Total equity & liabilities | 156 | 134 | 126 | 105 | 106 | 116 | 117 | 93 | 117 |
| 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| CWIP | — | — | — | — | — | 0 | — | 0 | 0 |
| Investments | 123 | 106 | 106 | 84 | 74 | 106 | 93 | 80 | 107 |
| 32 | 28 | 20 | 20 | 32 | 11 | 24 | 14 | 10 | |
| Total assets | 156 | 134 | 126 | 105 | 106 | 116 | 117 | 93 | 117 |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 6 | 28 | 1 | -7 | -4 | -8 | -10 | -8 | -7 | |
| 7 | -10 | 12 | 29 | 21 | 5 | 35 | 20 | 28 | |
| -20 | -20 | -10 | -19 | -9 | -13 | -12 | -22 | -24 | |
| Net cash flow | -6 | -2 | 3 | 3 | 8 | -15 | 14 | -10 | -3 |
| Free cash flow | — | — | — | -7 | -4 | -8 | -10 | -8 | -7 |
| CFO / Operating profit % | 127.5% | — | 17.5% | — | — | — | — | — | — |