Consolidated figures · ₹ crore
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 36 | 46 | 42 | 64 | 52 | 29 | 55 | |
| 68 | 48 | 42 | 57 | 51 | 32 | 56 | |
| -31 | -2 | -0 | 8 | 1 | -3 | -1 | |
| OPM % | -86.4% | -5% | -0.7% | 11.7% | 2.6% | -9.2% | -2.6% |
| Depreciation | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 12 | 12 | 16 | 11 | 14 | 18 | 11 | |
| Profit before tax | -20 | 10 | 15 | 22 | 16 | 15 | 9 |
| Tax | -0 | 0 | 2 | 5 | 4 | 0 | 4 |
| Tax % | -0.9% | 2.8% | 14.1% | 21.4% | 22.8% | 2.7% | 46.8% |
| -20 | 10 | 13 | 17 | 12 | 14 | 5 | |
| PAT margin % | -54% | 20.8% | 31.5% | 26.4% | 23.2% | 49% | 8.7% |
| EPS (₹) | -0.4 | 0.5 | 0.3 | 0.4 | 0.3 | 0.4 | 0.1 |
| EPS adjusted (₹) | -0.4 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.1 |
| — | 60% | 160% | 210.5% | 218.8% | 66.7% | 1,000% | |
| Annual report | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 63 | 63 | 63 | 63 | 63 | 63 | 63 | 63 | 63 |
| Reserves | 208 | 177 | 160 | 147 | 148 | 154 | 140 | 142 | 128 |
| Minority interest | 17 | 18 | 12 | 14 | 19 | 20 | 20 | 21 | 21 |
| — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | |
| 46 | 40 | 28 | 26 | 25 | 30 | 27 | 13 | 32 | |
| Total equity & liabilities | 334 | 297 | 263 | 250 | 255 | 267 | 249 | 239 | 244 |
| 20 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | |
| CWIP | — | — | — | — | — | — | 0 | 0 | 0 |
| Investments | 104 | 85 | 62 | 41 | 32 | 71 | 62 | 50 | 77 |
| 211 | 212 | 200 | 208 | 223 | 195 | 187 | 189 | 166 | |
| Total assets | 334 | 297 | 263 | 250 | 255 | 267 | 249 | 239 | 244 |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| -4 | 75 | -23 | 11 | 6 | -0 | -6 | -9 | 21 | |
| -10 | -51 | 34 | -6 | -15 | -36 | 28 | 19 | -5 | |
| -20 | -20 | -10 | -19 | -9 | -16 | -28 | -22 | -26 | |
| Net cash flow | — | — | — | -14 | -18 | -53 | -5 | -11 | -9 |
| Free cash flow | — | — | — | 11 | 6 | -1 | -6 | -9 | 21 |
| CFO / Operating profit % | — | — | — | — | — | -6.4% | -451.9% | — | — |