Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 30 | 3 | 3 | 8 | 7 | 7 | 8 | 6 | 6 | 13 | 12 | |
| 25 | 3 | 3 | 10 | 9 | 9 | 9 | 9 | 8 | 10 | 9 | |
| 5 | -1 | -1 | -3 | -2 | -2 | -1 | -2 | -2 | 2 | 3 | |
| OPM % | 15.3% | -32.3% | -32.3% | -35.5% | -35.9% | -28% | -7.9% | -37.5% | -36.3% | 17.9% | 23.7% |
| Depreciation | — | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 |
| Interest | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 1 |
| 3 | 2 | 2 | 6 | 5 | 6 | 5 | 5 | 8 | 2 | 2 | |
| Profit before tax | 41 | 0 | 0 | 2 | 1 | 3 | 4 | 0 | 5 | 2 | 3 |
| Tax | 1 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 2 | 1 | 2 |
| Tax % | 2.1% | 72.5% | 72.5% | 16.3% | 14.5% | -7.3% | 6.8% | 50% | 37.4% | 72.2% | 64.4% |
| 40 | 0 | 0 | 2 | 1 | 3 | 3 | 0 | 3 | 1 | 1 | |
| PAT margin % | 133.1% | 4.2% | 4.2% | 21.4% | 17.3% | 46.1% | 41% | 2.2% | 48.3% | 4.5% | 7.4% |
| EPS (₹) | 27 | 0.1 | 0.1 | 1.1 | 0.8 | 2.2 | 2.3 | 0.1 | 1.9 | 0.4 | 0.6 |
| EPS adjusted (₹) | — | — | — | — | 0.8 | 2.2 | 2.3 | 0.1 | 1.8 | 0.4 | 0.6 |
| 7.4% | 2,500% | 2,500% | 180.2% | 123.5% | 45.5% | 44.4% | 0% | 0% | 0% | — | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 15 | 15 | 15 | 15 | 16 | 16 | 16 |
| Reserves | — | 99 | 101 | 99 | 122 | 123 | 124 |
| Minority interest | — | — | — | — | — | 0 | — |
| — | 0 | 0 | 11 | 17 | 15 | 20 | |
| — | 6 | 4 | 4 | 4 | 5 | 4 | |
| Total equity & liabilities | — | 120 | 119 | 128 | 159 | 159 | 165 |
| 15 | 13 | 13 | 13 | 11 | 12 | 12 | |
| CWIP | — | — | — | — | 0 | 0 | 0 |
| Investments | — | 83 | 87 | 94 | 100 | 123 | 120 |
| — | 23 | 19 | 22 | 48 | 24 | 33 | |
| Total assets | — | 120 | 119 | 128 | 159 | 159 | 165 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -1 | -2 | -2 | -2 | -3 | -1 | |
| 5 | 1 | -6 | -24 | 5 | -2 | |
| -2 | -1 | 8 | 26 | -3 | 4 | |
| Net cash flow | 2 | -3 | 1 | 1 | -1 | 1 |
| Free cash flow | -1 | -3 | -3 | -2 | -3 | -1 |
| CFO / Operating profit % | — | — | — | — | -134.5% | -46.7% |