Consolidated figures · ₹ crore
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 216 | 216 | 837 | 591 | 613 | 422 | 457 | 485 | 507 | 534 | |
| COGS | 140 | 140 | 0 | 0 | 0 | 270 | 284 | 0 | 0 | 0 |
| Gross profit | 77 | 77 | — | — | — | 151 | 173 | — | — | — |
| 77 | 77 | 832 | 584 | 605 | 139 | 157 | 466 | 490 | 517 | |
| -1 | -1 | 5 | 7 | 8 | 13 | 16 | 19 | 18 | 17 | |
| OPM % | -0.4% | -0.4% | 0.6% | 1.2% | 1.4% | 3% | 3.4% | 4% | 3.5% | 3.1% |
| Depreciation | 0 | 0 | 2 | 4 | 3 | 1 | 1 | 1 | 1 | 1 |
| Interest | 1 | 1 | 5 | 6 | 3 | 4 | 8 | 12 | 3 | 1 |
| 2 | 2 | 5 | 5 | 6 | 5 | 5 | 7 | 1 | 0 | |
| Profit before tax | -0 | -0 | 3 | 2 | 9 | 23 | 11 | 14 | 16 | 15 |
| Tax | 1 | 1 | -3 | 0 | 0 | 10 | 3 | 4 | 3 | 2 |
| Tax % | 212% | 212% | -81.7% | 0.9% | 3.9% | 44.9% | 24.1% | 30% | 18.5% | 13.5% |
| -1 | -1 | 6 | 2 | 8 | 13 | 8 | 10 | 13 | 13 | |
| PAT margin % | -0.4% | -0.4% | 0.7% | 0.4% | 1.4% | 3% | 1.8% | 2% | 2.5% | 2.5% |
| EPS (₹) | -0.5 | -0.5 | 3.9 | 1.4 | 5.7 | 8.7 | 5.7 | 6.6 | 7.8 | 7.8 |
| EPS adjusted (₹) | — | — | — | 1.4 | 5.7 | 8.7 | 5.7 | 6 | 7.8 | 8.1 |
| — | — | 51.9% | 69.9% | 17.7% | 11.5% | 0% | 0% | 0% | — | |
| Annual report | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 15 | 15 | 15 | 15 | 16 | 16 | 16 |
| Reserves | — | 139 | 152 | 164 | 195 | 212 | 250 |
| — | 98 | 113 | 148 | 139 | 13 | 17 | |
| — | 32 | 51 | 43 | 42 | 41 | 40 | |
| Total equity & liabilities | — | 283 | 331 | 369 | 392 | 283 | 323 |
| 28 | 15 | 15 | 14 | 12 | 12 | 12 | |
| CWIP | — | — | — | 0 | 0 | 0 | 0 |
| Investments | — | 72 | 75 | 82 | 88 | 3 | 0 |
| — | 196 | 240 | 273 | 293 | 267 | 311 | |
| Total assets | — | 283 | 331 | 369 | 392 | 283 | 323 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 34 | 33 | 14 | 17 | 83 | 19 | |
| -35 | -47 | -50 | -23 | 44 | -50 | |
| -5 | 10 | 26 | 2 | -130 | 3 | |
| Net cash flow | -6 | -4 | -10 | -4 | -3 | -28 |
| Free cash flow | 34 | 32 | 14 | 17 | 83 | 19 |
| CFO / Operating profit % | 409.5% | 264.9% | 90.6% | 88.1% | 470.4% | 113.1% |