Loading page…
Standalone figures · ₹ crore
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 263 | 341 | |
| COGS | 242 | 313 |
| Gross profit | 20 | 28 |
| 12 | 15 | |
| Operating profit (EBITDA) | 8 | 12 |
| OPM % | 3.2% | 3.7% |
| Depreciation | 1 | 1 |
| Interest | 3 | 4 |
| 1 | 2 | |
| Profit before tax | 5 | 10 |
| Tax | 0 | 1 |
| Tax % | 0.8% | 7.6% |
| 5 | 9 | |
| PAT margin % | 1.9% | 2.6% |
| EPS (₹) | 6.3 | 10.4 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | — | — |
| Reserves | — | — |
| Borrowings | — | — |
| Other liabilities | 88 | 122 |
| Total equity & liabilities | 88 | 122 |
| Fixed assets | 8 | 8 |
| CWIP | — | — |
| Investments | 0 | 1 |
| 80 | 114 | |
| Total assets | 88 | 122 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 0 | 1 | |
| -8 | -7 | |
| 9 | 10 | |
| Net cash flow | 1 | 5 |
| Free cash flow | -1 | 0 |
| CFO / Operating profit % | 1.9% | 8.7% |